| Revenue | DKK 4,1M | +7% |
| EBITDA | DKK 1,1M | +23% |
| Net profit | DKK 539K | +43% |
| Total assets | DKK 3,2M | -24% |
| Equity | DKK 1,8M | +44% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.821 | 3.901 | 4.365 | 4.144 | 4.065 | 3.723 | 4.216 | 4.044 | 3.279 | 3.563 | 3.389 | 3.561 | 3.836 | 4.119 |
| Staff expenses | -3.638 | -3.437 | -3.431 | -3.256 | -3.272 | -3.446 | -3.276 | -3.525 | -3.362 | -2.920 | -3.006 | -2.830 | -2.976 | -3.062 |
| EBITDA | 1.183 | 490 | 934 | 888 | 793 | 278 | 941 | 519 | -83 | 643 | 365 | 731 | 861 | 1.056 |
| Depreciation & amort. | 410 | 456 | -468 | -127 | -113 | -97 | -45 | -90 | -130 | -115 | -109 | -157 | -261 | -342 |
| EBIT | 773 | 34 | 465 | 761 | 680 | 181 | 896 | 430 | -213 | 529 | 256 | 574 | 600 | 714 |
| Net financials | -18 | -19 | -20 | -19 | -25 | -23 | -70 | -41 | -48 | -43 | -26 | -106 | -109 | -18 |
| Profit before tax | 756 | 14 | 446 | 742 | 655 | 158 | 826 | 389 | -261 | 486 | 230 | 468 | 490 | 696 |
| Tax | 192 | 13 | 122 | 186 | 134 | 37 | 195 | 88 | -56 | 108 | 51 | 107 | 114 | 157 |
| Net profit | 564 | 1 | 324 | 556 | 520 | 120 | 631 | 301 | -204 | 378 | 179 | 361 | 376 | 539 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.410 | 5.814 | 6.205 | 6.751 | 7.508 | 5.512 | 3.364 | 3.261 | 2.703 | 3.271 | 2.414 | 3.316 | 4.218 | 3.194 |
| Equity | 4.189 | 3.690 | 4.014 | 4.245 | 4.415 | 4.186 | 1.131 | 1.032 | 828 | 956 | 694 | 861 | 1.237 | 1.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.043 | 2.042 | 2.187 | 2.500 | 3.093 | 1.326 | 2.233 | 2.228 | 1.876 | 2.315 | 1.720 | 2.453 | 2.967 | 1.404 |
| Total debt | 2.043 | 2.042 | 2.187 | 2.500 | 3.093 | 1.326 | 2.233 | 2.228 | 1.876 | 2.315 | 1.720 | 2.453 | 2.967 | 1.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Vilsen Holding ApS | Company | 100.0% | 100.0% | 2022 |
Jørn Vilsen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vejby Vilsen | Chief Executive Officer | 0 companies |
| Jørn Jesper Vilsen | Management | 0 companies |
| Leon Kallesøe Witte | Chairman | 0 companies |
| Hans Morten Vilsen | Board of Directors | 0 companies |
| Susanne Dahl Vilsen | Chairman | 0 companies |
| Oluf Bagge Hjortlund | Chairman | 0 companies |
| Else-Margrethe Vilsen | Board of Directors | 0 companies |