| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK 2,5M | +50% |
| Total assets | DKK 15M | +17% |
| Equity | DKK 11,4M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -9 | -9 | -18 | -8 | -13 | -42 | -15 | -6 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | -9 | -9 | -18 | -8 | -13 | -42 | -15 | -6 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | -9 | -9 | -18 | -8 | -13 | -42 | -15 | -6 | -7 | -7 | -7 |
| Net financials | 57 | -948 | 513 | 298 | 849 | -7.000 | 491 | -440 | -3.546 | 1.247 | 1.213 | 1.491 | 1.648 | 2.517 |
| Profit before tax | 51 | -956 | 505 | 289 | 840 | -7.018 | 483 | -453 | -3.588 | 1.231 | 1.206 | 1.484 | 1.641 | 2.510 |
| Tax | -32 | 15 | 16 | -23 | 14 | -0 | -14 | -8 | -20 | -48 | -7 | -0 | -57 | -39 |
| Net profit | 82 | -971 | 489 | 312 | 826 | -7.018 | 497 | -445 | -3.568 | 1.279 | 1.214 | 1.484 | 1.698 | 2.549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.522 | 5.557 | 6.032 | 6.312 | 7.424 | 828 | 1.957 | 4.061 | 608 | 5.548 | 6.566 | 10.665 | 12.778 | 14.995 |
| Equity | 6.491 | 5.424 | 5.913 | 6.225 | 7.051 | -68 | 1.392 | 3.411 | -158 | 4.744 | 5.788 | 7.272 | 8.971 | 11.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 365 | 265 | 288 | 57 | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 133 | 119 | 87 | 372 | 373 | 300 | 362 | 709 | 751 | 778 | 3.367 | 3.807 | 3.597 |
| Total debt | 31 | 133 | 119 | 87 | 372 | 738 | 565 | 650 | 766 | 804 | 778 | 3.367 | 3.807 | 3.597 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|