| Revenue | DKK -1,4M | — |
| EBITDA | DKK -1,4M | -537% |
| Net profit | DKK -160,4M | +27% |
| Total assets | DKK 1B | -15% |
| Equity | DKK 836,9M | -16% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -86 | -36 | -169 | 16.766 | 16.142 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -86 | -36 | -169 | 196.395 | 838.468 | 21 | -307 | -373 | -213 | -392 | -295 | -128 | -215 | -1.370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 193.114 | 416.546 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -86 | -36 | -169 | 3.281 | 421.922 | 21 | -307 | -373 | -213 | -392 | -295 | -128 | -215 | -1.370 |
| Net financials | 0 | 0 | 0 | 0 | 25.342 | 110 | 174.160 | -16.060 | -22.960 | 45.742 | -38.593 | 1.513 | 25.497 | 31.255 | 162.330 | 296.520 | -218.743 | -166.544 |
| Profit before tax | — | — | — | — | 25.256 | 74 | 173.991 | 174.772 | 398.962 | 45.763 | -38.900 | 1.140 | 25.284 | 30.863 | 162.063 | 296.392 | -218.958 | -167.914 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 49.637 | 157.876 | -0 | 88 | -0 | -0 | -37 | -0 | -5.370 | -37 | -7.547 |
| Net profit | — | — | — | — | 25.256 | 74 | 173.991 | 125.135 | 241.086 | 45.763 | -38.988 | 1.140 | 25.284 | 30.900 | 162.063 | 301.762 | -218.921 | -160.367 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 229.990 | 261.844 | 436.854 | 1.180.587 | 1.641.697 | 849.096 | 821.636 | 797.470 | 889.230 | 1.006.604 | 1.152.606 | 1.333.624 | 1.195.526 | 1.021.685 |
| Equity | — | — | — | — | 211.727 | 243.700 | 418.478 | 541.168 | 783.231 | 832.162 | 793.174 | 796.938 | 831.167 | 862.089 | 1.024.153 | 1.325.914 | 997.267 | 836.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411.172 | 343.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 18.262 | 18.144 | 18.376 | 158.799 | 287.520 | 16.934 | 28.462 | 532 | 58.063 | 144.515 | 128.453 | 7.710 | 170.676 | 163.774 |
| Total debt | 0 | 0 | 0 | 0 | 18.262 | 18.144 | 18.376 | 569.971 | 631.142 | 16.934 | 28.462 | 532 | 58.063 | 144.515 | 128.453 | 7.710 | 170.676 | 163.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2008 | — | — |
BM Management | Management | 2021 | — | — |
SB Management | Management | 2025 | — | — |
BM Management | Management | 2025 | — | — |
MH Management | Management | 2014 | — | — |
JS Management | Management | 2013 | — | — |
MV Management | Management | 2008 | — | — |
JK Management | Management | 2008 | — | — |
PT Management | Management | 2012 | — | — |
NG Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Management | 0 companies |
| Benoit Marie M. Quertemont | Management | 0 companies |
| Sébastien Boudreau-Lapierre | Management | 0 companies |
| Benoit Marie M. Quertemont | Management | 0 companies |
| Mads Harboe Vainisto Nørring | Management | 0 companies |
| Jeffrey Savoie | Management | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Per Torben Ellebo | Management | 0 companies |
| Neil Gordon Smith | Management | 0 companies |