| Revenue | DKK 31K | -67% |
| EBITDA | DKK 28K | -69% |
| Net profit | DKK 6K | -90% |
| Total assets | DKK 710K | -5% |
| Equity | DKK 259K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 102 | 94 | 66 | 11 | 368 | 69 | 142 | 28 | 264 | 575 | 578 | 94 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -253 | -543 | -498 | -4 | -3 |
| EBITDA | 37 | 102 | 94 | 66 | 11 | 368 | 69 | 142 | 28 | -7 | 31 | 80 | 90 | 28 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 91 | 83 | 55 | 0 | 358 | 58 | 131 | 18 | -7 | 31 | 80 | 90 | 28 |
| Net financials | -226 | -34 | -26 | -8 | -54 | -129 | -5 | -6 | -5 | -4 | -4 | -12 | -9 | -20 |
| Profit before tax | -199 | 57 | 57 | 47 | -53 | 229 | 53 | 125 | 12 | -11 | 27 | 68 | 81 | 9 |
| Tax | -0 | 3 | 17 | 17 | 1 | 45 | 14 | 31 | 43 | -0 | 9 | 18 | 18 | 2 |
| Net profit | -199 | 54 | 40 | 30 | -54 | 185 | 39 | 94 | -31 | -11 | 18 | 50 | 63 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 766 | 853 | 751 | 775 | 1.778 | 1.082 | 723 | 699 | 714 | 730 | 752 | 707 | 744 | 710 |
| Equity | -275 | -220 | -180 | -150 | -204 | -19 | 20 | 145 | 122 | 121 | 107 | 189 | 252 | 259 |
| Long-term debt | 646 | 627 | 618 | 593 | 1.539 | 515 | 491 | 467 | 448 | 443 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 446 | 313 | 332 | 443 | 587 | 212 | 87 | 145 | 166 | 645 | 518 | 492 | 451 |
| Total debt | 1.041 | 1.073 | 931 | 925 | 1.982 | 1.102 | 703 | 554 | 593 | 609 | 645 | 518 | 492 | 451 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|