| Revenue | DKK -170K | +35% |
| EBITDA | DKK -170K | -35% |
| Net profit | DKK 9,4M | -32% |
| Total assets | DKK 305,8M | +4% |
| Equity | DKK 23,3M | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -36 | -107 | -94 | -80 | -114 | -123 | -289 | -4.564 | -222 | -166 | -144 | -126 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -36 | -107 | -94 | -80 | -589 | -598 | -289 | -4.878 | -310 | -166 | -144 | -126 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -36 | -107 | -94 | -80 | -589 | -598 | -289 | -4.878 | -310 | -166 | -144 | -126 | -170 |
| Net financials | 7.459 | 18.767 | 17.031 | 14.620 | 17.570 | 22.234 | 21.898 | 17.469 | 11.792 | 17.729 | 14.985 | 16.345 | 13.396 | 7.303 |
| Profit before tax | 7.443 | 18.731 | 16.880 | 14.526 | 17.128 | 21.644 | 21.300 | 16.448 | 6.914 | 17.419 | 14.819 | 16.201 | 13.270 | 7.133 |
| Tax | 515 | 386 | 950 | -106 | 407 | 736 | 470 | 380 | 358 | 1.613 | -1.183 | -201 | -505 | -2.272 |
| Net profit | 6.928 | 18.345 | 15.930 | 14.631 | 16.720 | 20.908 | 20.830 | 16.068 | 6.556 | 15.806 | 16.002 | 16.402 | 13.775 | 9.405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116.784 | 134.550 | 164.250 | 174.992 | 188.014 | 208.323 | 222.914 | 236.186 | 233.479 | 250.490 | 264.113 | 275.082 | 294.710 | 305.773 |
| Equity | 116.320 | 134.165 | 163.336 | 174.967 | 187.988 | 207.796 | 222.626 | 35.694 | 17.250 | 18.056 | 19.289 | 16.579 | 15.285 | 23.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 |
| Short-term debt | 464 | 385 | 914 | 25 | 26 | 527 | 288 | 200.492 | 216.228 | 232.434 | 244.816 | 258.503 | 279.426 | 282.511 |
| Total debt | 464 | 385 | 914 | 25 | 26 | 527 | 288 | 200.492 | 216.228 | 232.434 | 244.824 | 258.503 | 279.426 | 282.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alkap Gyro Holding ApS | Company | 50.0% | 100.0% | 2018 |
A.B. Holding 2018 ApS | Company | 15.0% | 0.0% | 2018 |
ASB Holding 2018 ApS | Company | 15.0% | 0.0% | 2018 |
LB Holding 2018 ApS | Company | 15.0% | 0.0% | 2018 |
Alkap Gyro 1 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Brandt | Management | 0 companies |