| Revenue | DKK -9K | -21% |
| EBITDA | DKK -9K | +21% |
| Net profit | DKK 529K | +47% |
| Total assets | DKK 2,6M | +7% |
| Equity | DKK 2,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 53 | 9 | 2 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 53 | 9 | 2 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -11 | -9 |
| Net financials | -32 | 279 | 279 | 207 | 391 | 533 | 403 | 323 | 597 | 335 | 120 | 403 | 368 | 537 |
| Profit before tax | -35 | 333 | 288 | 209 | 388 | 529 | 400 | 319 | 593 | 330 | 115 | 396 | 357 | 528 |
| Tax | -0 | 28 | 7 | 3 | -1 | -1 | -2 | -1 | -2 | -2 | -3 | -2 | -2 | -1 |
| Net profit | -35 | 304 | 281 | 206 | 389 | 531 | 401 | 320 | 595 | 333 | 117 | 399 | 359 | 529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 498 | 891 | 611 | 802 | 1.259 | 1.372 | 1.577 | 2.236 | 2.379 | 2.278 | 2.556 | 2.457 | 2.638 |
| Equity | -442 | -138 | 144 | 350 | 652 | 1.052 | 1.203 | 1.434 | 1.946 | 2.166 | 1.883 | 2.164 | 2.261 | 2.528 |
| Long-term debt | 391 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 285 | 748 | 261 | 149 | 207 | 168 | 143 | 290 | 213 | 395 | 392 | 196 | 109 |
| Total debt | 602 | 636 | 748 | 261 | 149 | 207 | 168 | 143 | 290 | 213 | 395 | 392 | 196 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |