| Revenue | DKK 114K | +9% |
| EBITDA | DKK 114K | +9% |
| Net profit | DKK 68K | +21% |
| Total assets | DKK 733K | +3% |
| Equity | DKK 579K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 5 | 24 | 65 | 55 | 82 | 57 | 79 | 32 | 115 | 67 | 104 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 5 | 24 | 65 | 55 | 82 | 57 | 79 | 32 | 115 | 67 | 104 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -20 | -20 | -36 | -39 | -28 | -19 |
| EBIT | 12 | 5 | 24 | 65 | 55 | 82 | 47 | 60 | 12 | 79 | 28 | 76 | 95 |
| Net financials | -1 | -1 | -0 | -1 | -2 | -2 | -7 | -5 | -9 | -9 | -7 | -3 | -7 |
| Profit before tax | 11 | 4 | 24 | 64 | 52 | 79 | 40 | 54 | 2 | 70 | 21 | 72 | 87 |
| Tax | 3 | 1 | 6 | 15 | 11 | 17 | 9 | 12 | 1 | 15 | 5 | 16 | 19 |
| Net profit | 8 | 3 | 18 | 49 | 41 | 62 | 31 | 42 | 2 | 55 | 16 | 57 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 218 | 240 | 328 | 294 | 489 | 487 | 507 | 505 | 614 | 564 | 714 | 733 |
| Equity | 135 | 138 | 156 | 205 | 245 | 307 | 339 | 381 | 383 | 437 | 454 | 510 | 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 80 | 84 | 123 | 48 | 182 | 145 | 123 | 121 | 175 | 110 | 204 | 154 |
| Total debt | 75 | 80 | 84 | 123 | 48 | 182 | 148 | 123 | 123 | 177 | 110 | 204 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
LW Management | Management | 2008 | — | — |
JC Management | Management | 2009 | — | — |
DH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATLETION A/S | Company | 100.0% | 100.0% | 2016 |
AGF A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kjeldsen Nielsen | Management | 0 companies |
| Lars Windfeld | Management | 0 companies |
| Jan Christensen | Management | 0 companies |
| Dan Holt Jessen | Management | 0 companies |