| Revenue | DKK 121K | -277% |
| EBITDA | DKK 121K | +277% |
| Net profit | DKK 1,4M | +16% |
| Total assets | DKK 82,4M | +2% |
| Equity | DKK 82M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.268 | 2.616 | 2.632 | 3.537 | 3.935 | 43.096 | -69 | 121 |
| Staff expenses | -347 | -638 | -363 | -370 | -471 | -319 | -0 | -0 |
| EBITDA | 1.775 | 192 | 1.844 | 2.519 | 1.819 | 42.776 | -69 | 121 |
| Depreciation & amort. | -0 | -32 | -32 | -32 | -32 | -32 | -0 | -0 |
| EBIT | 1.775 | 160 | 1.812 | 2.487 | 1.787 | 42.744 | -69 | 121 |
| Net financials | -2.387 | -550 | -738 | -438 | -382 | -903 | 1.587 | 1.627 |
| Profit before tax | 542 | -389 | 1.074 | 2.048 | 1.405 | 41.841 | 1.519 | 1.748 |
| Tax | 577 | -321 | 158 | 359 | 225 | 10.003 | 339 | 385 |
| Net profit | -35 | -69 | 916 | 1.689 | 1.179 | 31.838 | 1.180 | 1.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 95.619 | 93.687 | 94.744 | 95.000 | 94.570 | 89.999 | 81.157 | 82.440 |
| Equity | 43.946 | 43.878 | 44.793 | 46.482 | 47.662 | 79.500 | 80.680 | 82.043 |
| Long-term debt | 50.000 | 45.833 | 43.909 | 41.980 | 39.899 | 0 | 0 | 0 |
| Short-term debt | 1.673 | 3.938 | 6.000 | 6.498 | 6.969 | 10.499 | 477 | 397 |
| Total debt | 51.673 | 49.771 | 49.910 | 48.479 | 46.868 | 10.499 | 477 | 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATLANTIC INVEST A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Philip Levin | Management | 0 companies |
| Karin Kragh | Chairman | 0 companies |
| Birte Agnete Levin | Board of Directors | 0 companies |
| Jørgen Madsen | Board of Directors | 0 companies |
| Jens Thomas Levin | Board of Directors | 0 companies |