| Revenue | DKK 86K | -73% |
| EBITDA | DKK -125K | -179% |
| Net profit | DKK -91K | -180% |
| Total assets | DKK 246K | -20% |
| Equity | DKK 134K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 64 | 232 | 201 | 229 | 47 | 50 | 85 | 98 | 127 | 346 | 319 | 86 |
| Staff expenses | -220 | -48 | -208 | -145 | -206 | -125 | -42 | -49 | -107 | -121 | -318 | -161 | -211 |
| EBITDA | 22 | 16 | 24 | 56 | 23 | -78 | -11 | 36 | -9 | 6 | 28 | 158 | -125 |
| Depreciation & amort. | -16 | -6 | -6 | -15 | -11 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 10 | 18 | 41 | 12 | -83 | -11 | 36 | -9 | 6 | 28 | 158 | -125 |
| Net financials | 5 | -1 | -1 | -5 | -4 | -4 | -2 | -2 | -2 | -2 | -2 | -6 | 0 |
| Profit before tax | 11 | 9 | 17 | 36 | 8 | -87 | -13 | 34 | -12 | 5 | 26 | 152 | -125 |
| Tax | 6 | 5 | 8 | 11 | 7 | -14 | -2 | 9 | -10 | 13 | 9 | 39 | -34 |
| Net profit | 5 | 3 | 9 | 24 | 0 | -73 | -11 | 25 | -1 | -8 | 17 | 113 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 352 | 239 | 240 | 274 | 121 | 101 | 138 | 133 | 126 | 196 | 308 | 246 |
| Equity | 189 | 128 | 138 | 162 | 162 | 90 | 78 | 103 | 102 | 94 | 111 | 224 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 224 | 101 | 78 | 111 | 31 | 23 | 34 | 31 | 32 | 85 | 84 | 113 |
| Total debt | 133 | 224 | 101 | 78 | 111 | 31 | 23 | 34 | 31 | 32 | 85 | 84 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALTAY HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Deichmann | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |