| Revenue | DKK -33K | +13% |
| EBITDA | DKK -33K | -13% |
| Net profit | DKK 92K | -49% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 2,8M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.948 | 1.868 | 2.909 | 1.782 | 1.128 | 69 | -21 | -20 | -24 | -19 | -25 | -25 | -29 | -33 |
| Staff expenses | -992 | -966 | -1.250 | -958 | -890 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 38 | 587 | 165 | 238 | 67 | -21 | -20 | -24 | -19 | -25 | -25 | -29 | -33 |
| Depreciation & amort. | -0 | 10 | 19 | 19 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 28 | 568 | 146 | 219 | 67 | -21 | -20 | -24 | -19 | -25 | -25 | -29 | -33 |
| Net financials | 39 | 24 | 44 | 52 | 75 | 86 | 4 | 280 | 169 | 350 | -65 | 1.025 | 251 | 150 |
| Profit before tax | 80 | 52 | 612 | 198 | 294 | 154 | -17 | 260 | 146 | 330 | -90 | 1.000 | 222 | 117 |
| Tax | 17 | -2 | 155 | 48 | 67 | 30 | -0 | 8 | 14 | 53 | 10 | 63 | 42 | 26 |
| Net profit | 63 | 54 | 457 | 150 | 227 | 124 | -17 | 252 | 132 | 278 | -100 | 937 | 179 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.657 | 1.555 | 2.062 | 2.094 | 2.188 | 1.970 | 1.930 | 2.157 | 2.065 | 2.265 | 2.019 | 2.885 | 2.903 | 2.860 |
| Equity | 1.440 | 1.397 | 1.758 | 1.811 | 1.942 | 1.966 | 1.849 | 2.001 | 2.028 | 2.194 | 1.980 | 2.802 | 2.862 | 2.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 158 | 304 | 283 | 246 | 4 | 81 | 156 | 37 | 72 | 39 | 82 | 41 | 42 |
| Total debt | 206 | 158 | 304 | 283 | 246 | 4 | 81 | 156 | 37 | 72 | 39 | 82 | 41 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Markussen | Audit | 0 companies |