| Revenue | DKK 1,2M | -187% |
| EBITDA | DKK 481K | +118% |
| Net profit | DKK 370K | +117% |
| Total assets | DKK 2,9M | -44% |
| Equity | DKK 2,4M | -47% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9.580 | 7.966 | 5.349 | -1.392 | 1.210 |
| Staff expenses | -8.811 | -8.000 | -6.749 | -1.301 | -728 |
| EBITDA | 769 | -34 | -1.400 | -2.693 | 481 |
| Depreciation & amort. | -228 | -288 | -270 | -50 | -0 |
| EBIT | 541 | -321 | -1.670 | -2.743 | 481 |
| Net financials | 86 | 102 | 85 | -23 | -8 |
| Profit before tax | 628 | -219 | -1.585 | -2.767 | 474 |
| Tax | 139 | -47 | -347 | -606 | 104 |
| Net profit | 489 | -172 | -1.237 | -2.161 | 370 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 20.902 | 14.498 | 10.875 | 5.227 | 2.933 |
| Equity | 14.607 | 9.934 | 8.697 | 4.537 | 2.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.295 | 4.563 | 2.177 | 690 | 527 |
| Total debt | 6.295 | 4.563 | 2.177 | 690 | 527 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
VN Management | Management | 2008 – 2023 |
AJ Unofficial title | Unofficial title | 2023 – 2024 |
LG Management | Management | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2008 – 2012 | |
| Chairman | 2013 – 2023 | |
| Chairman | 2008 – 2013 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Nissen Aalbæk | Management | 0 companies |
| Anders Jessen Schmidt | Unofficial title | 0 companies |
| Lars Grandjean Johannesen | Management | 0 companies |
| Gert Asmussen | Board of Directors | 0 companies |
| Carsten Jensen | Chairman | 0 companies |
| Johannes Christian Møller | Chairman | 0 companies |
| Jens Grandjean Johannesen | Board of Directors | 0 companies |
| Leif Carl Einar Petersen | Board of Directors | 0 companies |