| Revenue | DKK -23K | -112% |
| EBITDA | DKK -901K | -34% |
| Net profit | DKK -1,3M | -21% |
| Total assets | DKK 58K | -45% |
| Equity | DKK -6,8M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.284 | 2.634 | 4.090 | 4.327 | 2.351 | 394 | 338 | -81 | -36 | -39 | -39 | -25 | 190 | -23 |
| Staff expenses | -948 | -1.003 | -1.393 | -1.401 | -1.192 | -880 | -976 | -1.003 | -1.598 | -678 | -605 | -772 | -864 | -878 |
| EBITDA | 2.336 | 1.632 | 2.697 | 2.926 | 1.159 | -512 | -638 | -1.084 | -1.635 | -716 | -644 | -796 | -674 | -901 |
| Depreciation & amort. | 50 | -50 | -93 | -130 | -130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.286 | 1.582 | 2.604 | 2.796 | 1.029 | -512 | -638 | -1.084 | -1.635 | -716 | -644 | -796 | -674 | -901 |
| Net financials | 7 | 51 | -49 | -56 | 76 | 24 | 1 | -25 | -70 | -1 | -127 | -254 | -370 | -367 |
| Profit before tax | 2.276 | 1.633 | 2.554 | 2.740 | 1.105 | -488 | -636 | -1.109 | -1.704 | -718 | -771 | -1.050 | -1.044 | -1.268 |
| Tax | 569 | 409 | 623 | 644 | 249 | -107 | -0 | -384 | -373 | -158 | -0 | -0 | -0 | -0 |
| Net profit | 1.707 | 1.225 | 1.931 | 2.096 | 856 | -381 | -636 | -725 | -1.332 | -560 | -771 | -1.050 | -1.044 | -1.268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.287 | 1.928 | 1.785 | 1.968 | 1.325 | 712 | 86 | 442 | 438 | 258 | 94 | 44 | 104 | 58 |
| Equity | 125 | 125 | 1.056 | 1.221 | 981 | 600 | -36 | -761 | -2.093 | -2.653 | -3.424 | -4.474 | -5.518 | -6.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.137 | 1.791 | 701 | 722 | 327 | 113 | 122 | 1.184 | 2.531 | 2.911 | 3.518 | 4.517 | 5.622 | 6.844 |
| Total debt | 3.137 | 1.791 | 701 | 722 | 327 | 113 | 122 | 1.203 | 2.531 | 2.911 | 3.518 | 4.517 | 5.622 | 6.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEOSOFT HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Geo Kent Andersen | Management | 0 companies |