| Revenue | DKK -19K | — |
| EBITDA | DKK -19K | +32% |
| Net profit | DKK -847K | -62% |
| Total assets | DKK 3,5M | -21% |
| Equity | DKK 3,4M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -1.225 | -1.000 | -1.931 | 1.096 | -0 | — | — | — | — | — | — | — | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 1.215 | 990 | 1.920 | 1.084 | -13 | -14 | -14 | -13 | -14 | -17 | -23 | -28 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 1.215 | 990 | 1.920 | 1.084 | -13 | -14 | -14 | -13 | -14 | -17 | -23 | -28 | -19 |
| Net financials | 2.590 | 538 | 1.284 | 1.783 | 1.637 | 1.294 | -873 | 5.050 | 2.778 | 2.048 | -3.086 | 993 | -493 | -837 |
| Profit before tax | 2.575 | 1.753 | 2.274 | 3.703 | 2.721 | 1.281 | -887 | 5.086 | 2.902 | 2.034 | -3.103 | 970 | -521 | -856 |
| Tax | 43 | 131 | 312 | 406 | 357 | 283 | 11 | 924 | 688 | 1.073 | -8 | 12 | 2 | -8 |
| Net profit | 2.532 | 1.622 | 1.962 | 3.298 | 2.363 | 998 | -898 | 4.162 | 2.214 | 960 | -3.095 | 890 | -523 | -847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.952 | 7.374 | 9.338 | 12.763 | 15.334 | 15.903 | 14.389 | 19.059 | 21.053 | 21.550 | 18.183 | 4.955 | 4.379 | 3.464 |
| Equity | 5.636 | 7.161 | 9.025 | 12.223 | 14.485 | 15.380 | 14.376 | 18.430 | 20.533 | 21.380 | 18.170 | 4.942 | 4.359 | 3.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 213 | 313 | 540 | 849 | 523 | 13 | 629 | 520 | 170 | 13 | 13 | 20 | 20 |
| Total debt | 316 | 213 | 313 | 540 | 849 | 523 | 13 | 629 | 520 | 170 | 13 | 13 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|