| Revenue | DKK 266K | +1% |
| EBITDA | DKK 10K | -84% |
| Net profit | DKK 8K | -83% |
| Total assets | DKK 178K | +9% |
| Equity | DKK 95K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 9 | -31 | 264 | 266 |
| Staff expenses | -0 | -0 | -24 | -22 |
| EBITDA | -1 | -50 | 61 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1 | -50 | 61 | 10 |
| Net financials | 2 | 3 | 0 | 0 |
| Profit before tax | 1 | -47 | 61 | 10 |
| Tax | 0 | -12 | 15 | 2 |
| Net profit | 1 | -22 | 45 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 275 | 120 | 164 | 178 |
| Equity | 86 | 42 | 88 | 95 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 77 | 76 | 83 |
| Total debt | 189 | 77 | 76 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christian Ohrt | Unofficial title | 0 companies |
| Mette Stie | Board of Directors | 0 companies |
| Susanne Mejer | Board of Directors | 0 companies |
| Lasse Hauge Nielsen | Board of Directors | 0 companies |