| Revenue | DKK -23K | -158% |
| EBITDA | DKK -23K | +83% |
| Net profit | DKK 30K | +103% |
| Total assets | DKK 5,8M | -2% |
| Equity | DKK 5,8M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 200 | 210 | 225 | 285 | 470 | 199 | 130 | 77 | 36 | 40 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -361 | -629 | -469 | -155 | -150 | -181 | -180 | -0 |
| EBITDA | 87 | 103 | 104 | 119 | -76 | 280 | -270 | -25 | -73 | -145 | -140 | -23 |
| Depreciation & amort. | -0 | -7 | 7 | 7 | -20 | 219 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 96 | 97 | 113 | -96 | 60 | -270 | -25 | -73 | -145 | -140 | -23 |
| Net financials | 496 | 1.220 | 250 | 955 | 390 | 524 | -109 | 653 | 238 | 422 | -825 | 53 |
| Profit before tax | 583 | 1.316 | 347 | 1.068 | 294 | 584 | -378 | 628 | 165 | 277 | -965 | 30 |
| Tax | 50 | 39 | 60 | 48 | 62 | 118 | -30 | 89 | 39 | 63 | -0 | -0 |
| Net profit | 534 | 1.278 | 288 | 1.020 | 232 | 467 | -349 | 539 | 126 | 214 | -965 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.302 | 7.334 | 7.345 | 8.086 | 7.863 | 7.942 | 7.130 | 7.390 | 7.106 | 7.084 | 5.952 | 5.845 |
| Equity | 5.981 | 6.958 | 6.946 | 7.466 | 7.698 | 7.664 | 7.016 | 7.255 | 6.981 | 6.995 | 5.915 | 5.827 |
| Long-term debt | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 355 | 345 | 610 | 149 | 248 | 115 | 128 | 117 | 89 | 37 | 18 |
| Total debt | 308 | 355 | 382 | 610 | 149 | 248 | 115 | 128 | 117 | 89 | 37 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|