| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 239K | +0% |
| Equity | DKK -361K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 344 | 333 | 337 | 199 | 302 | 64 | 50 | 38 | 1.571 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 58 | 49 | 111 | 199 | 153 | 64 | -1.018 | 38 | 973 | 0 | 0 |
| Depreciation & amort. | -13 | -2 | -2 | -0 | 79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | 56 | 46 | 111 | 120 | 153 | 64 | -1.018 | 38 | 973 | 0 | 0 |
| Net financials | -116 | -116 | -117 | -125 | -108 | -115 | -18 | -31 | -6 | -2 | 0 | 0 |
| Profit before tax | -168 | -60 | -70 | -14 | 12 | 38 | 46 | -1.049 | 31 | 972 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | 6 | 8 | 4 | -73 | -118 | -0 | -0 |
| Net profit | -168 | -60 | -70 | -14 | 12 | 32 | 38 | -1.053 | 104 | 1.090 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.675 | 5.736 | 5.708 | 5.692 | 5.172 | 5.103 | 5.229 | 1.732 | 1.696 | 239 | 239 | 239 |
| Equity | -438 | -498 | -568 | -583 | -571 | -539 | -501 | -1.555 | -1.451 | -361 | -361 | -361 |
| Long-term debt | 3.028 | 2.900 | 2.787 | 2.693 | 2.126 | 2.034 | 2.539 | 1.186 | 1.180 | 600 | 0 | 0 |
| Short-term debt | 3.084 | 3.334 | 3.489 | 3.582 | 3.617 | 3.607 | 3.191 | 2.101 | 1.967 | 0 | 600 | 600 |
| Total debt | 6.113 | 6.234 | 6.276 | 6.274 | 5.743 | 5.642 | 5.730 | 3.286 | 3.147 | 600 | 600 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2008 | — | — |
JM Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNGHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Christian Andersen | Management | 0 companies |
| Jan Malvin Jespersen | Audit | 0 companies |