| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | -7% |
| Net profit | DKK 225K | +415% |
| Total assets | DKK 6,6M | -4% |
| Equity | DKK 6,5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 1.093 | -14 | -11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | 555 | 945 | 859 | 1.004 | 1.079 | -14 | -11 | -12 | -12 | -21 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | 555 | 945 | 859 | 1.004 | 1.079 | -14 | -11 | -12 | -12 | -21 | -21 | -22 |
| Net financials | -102 | 570 | 962 | 877 | 1.065 | 16 | 1.346 | 587 | 966 | 1.198 | 1.706 | 81 | 312 |
| Profit before tax | -105 | 565 | 956 | 870 | 1.056 | 1.094 | 1.332 | 576 | 954 | 1.186 | 1.684 | 60 | 290 |
| Tax | 2 | 1 | 2 | 1 | 9 | 0 | 2 | -0 | -9 | -8 | -14 | 16 | 65 |
| Net profit | -107 | 564 | 954 | 869 | 1.047 | 1.094 | 1.330 | 576 | 963 | 1.194 | 1.698 | 44 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 861 | 1.425 | 2.228 | 2.816 | 2.995 | 3.724 | 4.821 | 4.808 | 5.434 | 6.191 | 7.330 | 6.899 | 6.590 |
| Equity | 680 | 1.243 | 2.047 | 2.809 | 2.980 | 3.713 | 4.746 | 4.722 | 5.335 | 6.079 | 7.177 | 6.871 | 6.496 |
| Long-term debt | 179 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 181 | 7 | 15 | 11 | 75 | 86 | 99 | 112 | 152 | 27 | 94 |
| Total debt | 182 | 182 | 181 | 7 | 15 | 11 | 75 | 86 | 99 | 112 | 152 | 27 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|