| Revenue | DKK -12K | +2% |
| EBITDA | DKK -12K | -2% |
| Net profit | DKK 40K | +196% |
| Total assets | DKK 4,6M | -28% |
| Equity | DKK 4,5M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 1.730 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | 555 | 946 | 858 | 1.007 | 1.076 | 1.305 | 559 | 951 | 1.198 | 1.730 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | 555 | 946 | 858 | 1.007 | 1.076 | 1.305 | 559 | 951 | 1.198 | 1.730 | -12 | -12 |
| Net financials | -102 | 570 | 973 | 888 | 1.042 | 1.119 | 1.408 | 629 | 1.106 | 1.246 | -36 | -30 | 52 |
| Profit before tax | -105 | 565 | 968 | 881 | 1.035 | 1.102 | 1.392 | 594 | 1.078 | 1.220 | 1.694 | -42 | 40 |
| Tax | 2 | 1 | 5 | 4 | 5 | 2 | 16 | 5 | 22 | 0 | -0 | -0 | -0 |
| Net profit | -107 | 564 | 963 | 877 | 1.030 | 1.100 | 1.377 | 590 | 1.056 | 1.220 | 1.694 | -42 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 859 | 1.423 | 2.266 | 2.859 | 3.671 | 4.642 | 5.309 | 4.218 | 4.928 | 5.558 | 6.695 | 6.303 | 4.568 |
| Equity | 677 | 1.241 | 2.106 | 2.850 | 3.630 | 4.627 | 5.282 | 3.908 | 4.856 | 5.426 | 6.669 | 6.278 | 4.542 |
| Long-term debt | 179 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 160 | 9 | 41 | 15 | 27 | 310 | 72 | 133 | 26 | 26 | 26 |
| Total debt | 182 | 182 | 160 | 9 | 41 | 15 | 27 | 310 | 72 | 133 | 26 | 26 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|