| Revenue | DKK -15K | -2% |
| EBITDA | DKK -289K | -346% |
| Net profit | DKK 29M | +4995% |
| Total assets | DKK 0 | — |
| Equity | DKK -1,5M | +95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -10 | -8 | -9 | -9 | -19 | -7 | -12 | -11 | -17 | -18 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -10 | -8 | -9 | -9 | -19 | -7 | -12 | -11 | -17 | 379 | 117 | -289 |
| Depreciation & amort. | 26 | -26 | -26 | -26 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -36 | -36 | -34 | -35 | -9 | -19 | -7 | -12 | -11 | -17 | 379 | 117 | -289 |
| Net financials | 319 | -31 | 385 | 53 | 1.403 | -621 | -3.072 | -1.750 | -10.138 | -1.775 | 1.263 | -13.464 | -709 | 29.270 |
| Profit before tax | 287 | -67 | 350 | 19 | 1.368 | -630 | -3.091 | -1.757 | -10.150 | -1.787 | 1.246 | -13.085 | -592 | 28.981 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| Net profit | 287 | -67 | 350 | 19 | 1.368 | -630 | -3.091 | -1.757 | -10.150 | -1.787 | 1.246 | -13.084 | -592 | 28.981 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.766 | 2.782 | 3.289 | 4.192 | 5.636 | 5.105 | 457 | 97 | 295 | 0 | 0 | 0 | 0 | 0 |
| Equity | 1.891 | 1.835 | 2.170 | 2.950 | 4.304 | 2.384 | -3.495 | -5.252 | -15.831 | -18.089 | -16.844 | -29.928 | -30.520 | -1.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.475 | 4.572 | 4.572 | 0 |
| Short-term debt | 874 | 946 | 1.119 | 1.241 | 1.332 | 1.400 | 1.500 | 1.509 | 1.905 | 1.637 | 1.898 | 2.234 | 2.249 | 959 |
| Total debt | 874 | 946 | 1.119 | 1.241 | 1.332 | 1.400 | 1.500 | 1.509 | 1.905 | 1.637 | 6.373 | 6.806 | 6.821 | 959 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|