| Revenue | DKK -105K | -37% |
| EBITDA | DKK -105K | +37% |
| Net profit | DKK 450K | -76% |
| Total assets | DKK 6,9M | +7% |
| Equity | DKK 6,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 284 | 195 | 561 | 405 | 535 | 584 | 1.644 | 522 | 575 | 328 | 118 | -168 | -105 |
| Staff expenses | -50 | -15 | -23 | -85 | -163 | -130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | 269 | 171 | 439 | 242 | 404 | 584 | 1.644 | 522 | 575 | 328 | 118 | -168 | -105 |
| Depreciation & amort. | -196 | -196 | -196 | -196 | -238 | -280 | -280 | -238 | -196 | -196 | -196 | -0 | -0 | -0 |
| EBIT | -52 | 73 | -25 | 242 | 4 | 125 | 304 | 1.406 | 326 | 379 | 132 | 118 | -168 | -105 |
| Net financials | -86 | -80 | -66 | -46 | -34 | 82 | 58 | 514 | 303 | -380 | 32 | 1.879 | 1.997 | 544 |
| Profit before tax | -138 | -7 | -91 | 196 | -30 | 206 | 362 | 1.920 | 628 | -1 | 164 | 1.997 | 1.830 | 439 |
| Tax | -34 | -1 | -16 | 57 | 7 | 19 | 62 | 306 | 84 | -57 | 33 | 35 | -28 | -11 |
| Net profit | -104 | -6 | -75 | 139 | -37 | 187 | 300 | 1.614 | 544 | 56 | 130 | 1.962 | 1.858 | 450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.404 | 2.457 | 2.131 | 2.283 | 2.115 | 2.159 | 2.257 | 3.915 | 4.324 | 3.565 | 2.787 | 4.668 | 6.460 | 6.910 |
| Equity | -268 | -240 | -316 | -177 | -214 | -27 | 274 | 1.887 | 2.431 | 2.487 | 2.617 | 4.579 | 6.437 | 6.887 |
| Long-term debt | 1.608 | 1.608 | 1.608 | 1.608 | 1.608 | 1.608 | 1.608 | 1.608 | 1.608 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.064 | 1.089 | 839 | 852 | 721 | 577 | 376 | 291 | 198 | 1.036 | 170 | 89 | 23 | 23 |
| Total debt | 2.672 | 2.697 | 2.447 | 2.460 | 2.329 | 2.185 | 1.984 | 1.899 | 1.806 | 1.036 | 170 | 89 | 23 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELSKABET HØRVE AF 29/11-2013 HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Eriksen | Management | 0 companies |
| Kim Henning Nielsen | Board of Directors | 0 companies |
| Mats Erik Mikael Dahlman | Chairman | 0 companies |
| Merete Hansen | Board of Directors | 0 companies |
| Christian Vistrup | Chairman | 0 companies |
| Keld Harbo | Chairman | 0 companies |
| Jens Henning Elmerkjær | Chairman | 0 companies |
| Frederik Eriksen | Board of Directors | 0 companies |