| Revenue | DKK 193K | +3% |
| EBITDA | DKK -29K | -115% |
| Net profit | DKK -37K | -126% |
| Total assets | DKK 56K | +18% |
| Equity | DKK -46K | -423% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | 305 | 335 | 330 | 439 | 441 | 238 | 190 | 193 | 197 | 195 | 186 | 193 |
| Staff expenses | -0 | -0 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -221 |
| EBITDA | -7 | -8 | 257 | 335 | 330 | 439 | 441 | 238 | 190 | 193 | 197 | 195 | 186 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | 257 | 335 | 330 | 439 | 441 | 238 | 190 | 193 | 197 | 195 | 186 | -29 |
| Net financials | -397 | 258 | -27 | -184 | -82 | -71 | -50 | -38 | -34 | 101 | -17 | -10 | -5 | -15 |
| Profit before tax | -404 | 249 | 230 | 151 | 248 | 368 | 391 | 200 | 155 | 294 | 180 | 184 | 182 | -44 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 63 | 44 | 35 | 65 | 40 | 43 | 38 | -7 |
| Net profit | -404 | 249 | 230 | 151 | 248 | 368 | 328 | 156 | 121 | 229 | 140 | 141 | 144 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 44 | 18 | 0 | 30 | 43 | 28 | 28 | 21 | 0 | 48 | 47 | 56 |
| Equity | -3.514 | -2.264 | -2.034 | -1.883 | -1.635 | -1.267 | -939 | -783 | -663 | -434 | -294 | -153 | -9 | -46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.146 | 2.264 | 2.078 | 1.901 | 1.635 | 1.297 | 981 | 811 | 690 | 454 | 294 | 201 | 56 | 101 |
| Total debt | 3.146 | 2.264 | 2.078 | 1.901 | 1.635 | 1.297 | 981 | 811 | 690 | 454 | 294 | 201 | 56 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|