| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 45K | -68% |
| Total assets | DKK 491K | +11% |
| Equity | DKK 419K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -3 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -3 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -3 | -5 | -5 | -5 | -5 | -5 |
| Net financials | -37 | 117 | 24 | 5 | 32 | 30 | -28 | -58 | 85 | -132 | 201 | 197 | 51 |
| Profit before tax | -43 | 112 | 18 | -1 | 27 | 24 | -34 | -61 | 80 | -137 | 196 | 192 | 46 |
| Tax | -1 | -2 | -1 | -1 | -0 | -1 | -0 | -0 | -4 | -0 | -2 | 48 | 0 |
| Net profit | -42 | 114 | 20 | 1 | 27 | 26 | -34 | -61 | 84 | -137 | 198 | 144 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 416 | 347 | 298 | 261 | 293 | 262 | 203 | 297 | 120 | 352 | 443 | 491 |
| Equity | — | 357 | 327 | 277 | 254 | 280 | 196 | 135 | 219 | 82 | 280 | 374 | 419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 59 | 20 | 21 | 7 | 13 | 66 | 68 | 78 | 38 | 71 | 69 | 71 |
| Total debt | 51 | 59 | 20 | 21 | 7 | 13 | 66 | 68 | 78 | 38 | 71 | 69 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|