| Revenue | DKK -19K | +68% |
| EBITDA | DKK -19K | -68% |
| Net profit | DKK 34,8M | +295% |
| Total assets | DKK 42,5M | +0% |
| Equity | DKK 39,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -3 | -11 | -4 | — | -11 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -11 | -4 | -45 | -11 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -11 | -4 | -45 | -11 | -19 |
| Net financials | 10.061 | 9.035 | 17.862 | 12.528 | 8.826 | 34.810 |
| Profit before tax | 9.827 | 8.780 | 17.858 | 12.484 | 8.815 | 34.791 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9.827 | 8.780 | 17.858 | 12.484 | 8.815 | 34.791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 18.191 | 17.725 | 17.773 | 42.618 | 42.599 | 42.539 |
| Equity | 15.738 | 14.938 | 15.053 | 39.763 | 39.628 | 39.419 |
| Long-term debt | 2.444 | 2.566 | 2.695 | 2.829 | 2.971 | 3.119 |
| Short-term debt | 8 | 221 | 25 | 25 | 0 | 0 |
| Total debt | 2.452 | 2.787 | 2.720 | 2.855 | 2.971 | 3.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 2007 | — | — |
NJ Founder | Founder | 2007 | — | — |
SR Management | Management | 2007 | — | — |
TP Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUMP INVEST ApS | Company | 10.0% | 10.0% | 2014 |
TULIP INVEST ApS | Company | 10.0% | 10.0% | 2014 |
TIANANMEN HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
Global Evolution Holding ApS | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Condita Limited | Founder | 0 companies |
| Niels Jan Nooy | Founder | 0 companies |
| Søren Rump | Management | 0 companies |
| Tactica Partners PLC | Founder | 0 companies |
| Morten Bugge | Board of Directors | 0 companies |
| Hans-Christian Ohrt | Chairman | 0 companies |
| Kim Esben Stenild Høibye | Board of Directors | 0 companies |
| Stefan Paul Allesch-Taylor | Chairman | 0 companies |