| Revenue | DKK 187K | +50% |
| EBITDA | DKK 187K | +50% |
| Net profit | DKK 180K | +19% |
| Total assets | DKK 4,1M | +398% |
| Equity | DKK 1,4M | +74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -3 | -5 | -5 | -9 | -4 | -4 | 116 | 86 | 359 | 125 | 187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -3 | -5 | -5 | -9 | -4 | -4 | 116 | 86 | 359 | 125 | 187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -3 | -5 | -5 | -9 | -4 | -4 | 116 | 86 | 359 | 125 | 187 |
| Net financials | 31 | 39 | 59 | 31 | 49 | 48 | -135 | -17 | -9 | 18 | 32 | 69 | 44 |
| Profit before tax | 28 | 34 | 56 | 26 | 44 | 39 | -139 | -22 | 107 | 103 | 392 | 194 | 231 |
| Tax | 7 | 9 | 14 | 6 | 12 | 8 | -31 | -4 | 23 | 23 | 86 | 43 | 51 |
| Net profit | 21 | 25 | 41 | 19 | 32 | 31 | -108 | -18 | 84 | 80 | 305 | 151 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 380 | 425 | 435 | 799 | 497 | 359 | 218 | 301 | 345 | 737 | 825 | 4.109 |
| Equity | 344 | 369 | 410 | 430 | 461 | 492 | 284 | 166 | 250 | 331 | 636 | 787 | 1.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.106 |
| Short-term debt | 9 | 12 | 14 | 5 | 337 | 5 | 75 | 52 | 50 | 15 | 101 | 38 | 637 |
| Total debt | 9 | 12 | 14 | 5 | 337 | 5 | 75 | 52 | 50 | 15 | 101 | 38 | 2.743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|