| Revenue | DKK 22,4M | +21% |
| EBITDA | DKK 3,2M | +90% |
| Net profit | DKK 1,6M | +325% |
| Total assets | DKK 16,3M | -2% |
| Equity | DKK 8,3M | +19% |
| Employees | 47 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.318 | 15.784 | 17.311 | 18.557 | 22.443 |
| Staff expenses | -11.812 | -13.193 | -15.432 | -16.902 | -19.291 |
| EBITDA | 1.506 | 2.591 | 1.503 | 1.655 | 3.153 |
| Depreciation & amort. | -1.003 | -989 | -1.090 | -976 | -921 |
| EBIT | 502 | 1.603 | 413 | 679 | 2.232 |
| Net financials | 26 | -59 | -190 | -165 | -156 |
| Profit before tax | 528 | 1.544 | 223 | 514 | 2.075 |
| Tax | 132 | 339 | 132 | 133 | 456 |
| Net profit | 396 | 1.205 | 91 | 381 | 1.619 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.555 | 18.167 | 14.986 | 16.641 | 16.303 |
| Equity | 6.076 | 6.980 | 6.571 | 6.952 | 8.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.231 | 10.899 | 8.179 | 9.522 | 7.847 |
| Total debt | 9.231 | 10.899 | 8.179 | 9.522 | 7.847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Stensgaard Nielsen | Management | 0 companies |
| Mads Søndergaard Nielsen | Board of Directors | 0 companies |
| Ove Stensgaard Nielsen | Board of Directors | 0 companies |