| Revenue | DKK -187K | +3% |
| EBITDA | DKK -187K | -3% |
| Net profit | DKK 272K | -77% |
| Total assets | DKK 14,9M | -2% |
| Equity | DKK 7,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -179 | -13 | -82 | -13 | -249 | -165 | -222 | -207 | -337 | -149 | -208 | -183 | -187 |
| Staff expenses | -315 | -197 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -333 | -375 | -13 | -82 | -13 | -249 | -165 | -222 | -207 | -337 | -149 | -208 | -183 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -333 | -375 | -13 | -82 | -13 | -249 | -165 | -222 | -207 | -337 | -149 | -208 | -183 | -187 |
| Net financials | 305 | 416 | 149 | 387 | 1.388 | -5.662 | -1.001 | 1.316 | 117 | 1.925 | -2.312 | 1.247 | 1.673 | 535 |
| Profit before tax | 363 | 41 | 135 | 304 | 1.375 | -5.911 | -1.166 | 1.094 | -90 | 1.588 | -2.461 | 1.039 | 1.490 | 348 |
| Tax | 195 | -64 | -11 | -18 | 7 | -54 | -256 | 241 | -20 | 349 | -540 | 228 | 328 | 76 |
| Net profit | 167 | 105 | 147 | 322 | 1.368 | -5.857 | -909 | 853 | -70 | 1.238 | -1.920 | 810 | 1.163 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.872 | 12.359 | 12.418 | 11.365 | 12.714 | 6.936 | 16.058 | 16.496 | 16.115 | 16.618 | 14.169 | 14.412 | 15.164 | 14.882 |
| Equity | 10.823 | 10.928 | 11.075 | 11.347 | 12.665 | 6.756 | 5.847 | 6.646 | 6.521 | 7.703 | 5.725 | 6.476 | 7.578 | 7.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.049 | 1.431 | 1.343 | 18 | 49 | 180 | 10.211 | 9.850 | 9.594 | 8.916 | 8.444 | 7.935 | 7.586 | 7.099 |
| Total debt | 1.049 | 1.431 | 1.343 | 18 | 49 | 180 | 10.211 | 9.850 | 9.594 | 8.916 | 8.444 | 7.935 | 7.586 | 7.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Kjær Jørgensen | Founder | 0 companies |