| Revenue | DKK 57K | +130% |
| EBITDA | DKK 57K | +130% |
| Net profit | DKK 990K | -67% |
| Total assets | DKK 34,1M | +4% |
| Equity | DKK 25,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -11 | 1 | 16 | 26 | 153 | 321 | 157 | 25 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -11 | 1 | 16 | 26 | 153 | 321 | 150 | 25 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -11 | -31 | -20 | -44 | -78 | -112 | -120 | -120 |
| EBIT | -6 | -7 | -7 | -7 | -11 | -10 | -16 | 6 | 109 | 243 | 38 | -95 | -62 |
| Net financials | 164 | 452 | 700 | 749 | 1.253 | 1.706 | 2.307 | 2.353 | 3.768 | 7.047 | 3.923 | 3.431 | 478 |
| Profit before tax | 158 | 445 | 693 | 743 | 1.242 | 1.696 | 2.291 | 2.360 | 3.877 | 7.290 | 3.962 | 3.336 | 416 |
| Tax | -1 | -10 | -2 | -48 | -3 | -17 | -17 | -50 | 3 | 1.029 | 205 | 352 | -574 |
| Net profit | 159 | 456 | 695 | 791 | 1.246 | 1.713 | 2.308 | 2.410 | 3.874 | 6.261 | 3.757 | 2.984 | 990 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 478 | 695 | 1.475 | 2.181 | 2.997 | 6.478 | 9.048 | 10.817 | 21.516 | 28.873 | 30.972 | 32.764 | 34.119 |
| Equity | — | -652 | 42 | 833 | 2.079 | 3.688 | 5.891 | 8.192 | 11.956 | 18.019 | 21.661 | 24.527 | 25.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.383 | 4.205 | 4.093 | 4.032 | 3.951 |
| Short-term debt | 1.586 | 1.347 | 1.432 | 1.347 | 918 | 2.790 | 3.157 | 2.625 | 5.177 | 6.649 | 5.215 | 4.201 | 4.773 |
| Total debt | 1.586 | 1.347 | 1.432 | 1.347 | 918 | 2.790 | 3.157 | 2.625 | 9.561 | 10.854 | 9.308 | 8.233 | 8.725 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|