| Revenue | DKK -55K | -1391% |
| EBITDA | DKK -85K | +70% |
| Net profit | DKK -113K | -134% |
| Total assets | DKK 4,2M | -3% |
| Equity | DKK 4M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -19 | 0 | 0 | — | -4 | 4 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -68 | -292 | -30 |
| EBITDA | -15 | -23 | -19 | -16 | -17 | -20 | -19 | -19 | -19 | -20 | -81 | -72 | -288 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -90 | -11 |
| EBIT | -15 | -23 | -19 | -16 | -17 | -20 | -19 | -19 | -19 | -20 | -81 | -132 | -378 | -96 |
| Net financials | 351 | 306 | 208 | 159 | 176 | 243 | -227 | 632 | 264 | 724 | -312 | 713 | 803 | -17 |
| Profit before tax | 335 | 282 | 190 | 143 | 159 | 223 | -246 | 613 | 246 | 703 | -394 | 581 | 426 | -113 |
| Tax | 4 | 54 | 48 | 36 | 35 | 49 | 1 | 81 | 55 | 155 | 2 | 41 | 92 | -0 |
| Net profit | 332 | 228 | 141 | 107 | 124 | 174 | -247 | 532 | 191 | 548 | -395 | 540 | 334 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.054 | 3.339 | 3.443 | 3.483 | 3.475 | 3.547 | 3.166 | 3.564 | 3.699 | 3.986 | 3.527 | 4.189 | 4.353 | 4.220 |
| Equity | 3.054 | 3.183 | 3.224 | 3.231 | 3.255 | 3.329 | 2.982 | 3.408 | 3.491 | 3.930 | 3.424 | 3.848 | 4.142 | 4.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 157 | 219 | 252 | 220 | 218 | 184 | 156 | 207 | 57 | 103 | 340 | 210 | 191 |
| Total debt | 0 | 157 | 219 | 252 | 220 | 218 | 184 | 156 | 207 | 57 | 103 | 340 | 210 | 191 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|