| Revenue | DKK -10K | +6% |
| EBITDA | DKK -10K | -6% |
| Net profit | DKK 201K | +15% |
| Total assets | DKK 2,9M | +6% |
| Equity | DKK 2,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -5 | -6 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -3 | -5 | -5 | -6 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -3 | -5 | -5 | -6 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| Net financials | 125 | 145 | 189 | 211 | 56 | -100 | 117 | 353 | 69 | 243 | -307 | 185 | 228 |
| Profit before tax | 125 | 142 | 184 | 206 | 50 | -109 | 107 | 343 | 59 | 233 | -317 | 175 | 218 |
| Tax | 32 | 36 | 37 | 61 | 9 | -2 | -0 | 75 | 13 | 51 | -0 | -0 | 17 |
| Net profit | 93 | 107 | 148 | 145 | 41 | -107 | 107 | 268 | 46 | 181 | -317 | 175 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.933 | 2.951 | 2.998 | 3.048 | 2.946 | 2.719 | 2.726 | 2.977 | 2.877 | 3.026 | 2.682 | 2.781 | 2.936 |
| Equity | 2.927 | 2.933 | 2.981 | 3.026 | 2.967 | 2.760 | 2.765 | 2.928 | 2.866 | 2.938 | 2.520 | 2.596 | 2.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 18 | 17 | 22 | -22 | -42 | -39 | 49 | 11 | 88 | 161 | 185 | 239 |
| Total debt | 7 | 18 | 17 | 22 | -22 | -42 | -39 | 49 | 11 | 88 | 161 | 185 | 239 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|