| Revenue | DKK -154K | -10% |
| EBITDA | DKK -325K | +5% |
| Net profit | DKK 4M | -65% |
| Total assets | DKK 70,1M | +6% |
| Equity | DKK 65,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.492 | 7.799 | 4.668 | 6.302 | -2.873 | -187 | -6.405 | 8.564 | 9.468 | 6.335 | -4.838 | -164 | -171 | -154 |
| Staff expenses | -150 | -150 | -150 | -160 | -150 | -150 | -146 | -145 | -106 | -110 | -154 | -171 | -172 | -171 |
| EBITDA | 3.342 | 7.649 | 4.518 | 6.142 | -3.023 | -337 | -6.551 | 8.419 | 9.362 | 6.225 | -4.992 | -335 | -344 | -325 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.339 | 7.649 | 4.518 | 6.142 | -3.023 | -337 | -6.551 | 8.419 | 9.362 | 6.225 | -4.992 | -335 | -344 | -325 |
| Net financials | 3.638 | 7.936 | 4.766 | 6.427 | -2.685 | -69 | -6.410 | 8.207 | 9.468 | 6.439 | -4.706 | 10.434 | 13.467 | 5.534 |
| Profit before tax | 3.325 | 7.637 | 4.521 | 6.141 | -3.021 | -336 | -6.678 | 7.933 | 9.254 | 6.228 | -5.013 | 10.099 | 13.123 | 5.209 |
| Tax | 838 | 1.913 | 1.074 | 1.416 | 128 | 1.129 | -712 | 1.656 | 2.083 | 1.343 | -1.705 | 2.438 | 1.728 | 1.247 |
| Net profit | 2.487 | 5.724 | 3.448 | 4.725 | -3.149 | -1.465 | -5.966 | 6.277 | 7.171 | 4.885 | -3.308 | 7.661 | 11.395 | 3.962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.820 | 46.860 | 48.335 | 53.089 | 41.071 | 57.939 | 53.306 | 52.752 | 59.623 | 63.315 | 59.740 | 67.587 | 66.075 | 70.078 |
| Equity | 39.128 | 44.852 | 48.300 | 53.025 | 41.034 | 48.411 | 42.445 | 48.722 | 55.894 | 60.779 | 57.360 | 65.021 | 61.616 | 65.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 691 | 2.008 | 35 | 64 | 37 | 9.528 | 10.861 | 4.030 | 3.729 | 2.536 | 2.380 | 2.566 | 4.459 | 4.499 |
| Total debt | 691 | 2.008 | 35 | 64 | 37 | 9.528 | 10.861 | 4.030 | 3.729 | 2.536 | 2.380 | 2.566 | 4.459 | 4.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2007 | — | — |
KV Founder | Founder | 2007 | — | — |
AC Founder | Founder | 2007 | — | — |
JK Management | Management | 2019 | — | — |
AC Founder | Founder | 2007 | — | — |
KJ Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOLI INVEST ApS | Company | 33.3% | 33.3% | 2017 |
KILDEVANGSGAARD ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2009 | |
FAHU A/S | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Preben Park | Founder | 0 companies |
| Karen Vibeke von der Hude | Founder | 0 companies |
| Annikka Cordelia Woodward | Founder | 0 companies |
| Jens Kristian Kjær Krogsgaard | Management | 0 companies |
| Anne Charlotte von der Hude | Founder | 0 companies |
| Knud Jørning | Management | 0 companies |
| Jesper Kähler | Chairman | 0 companies |
| Morten Boll Kähler | Board of Directors | 0 companies |
| Anna Nation Kähler | Deputy Chairman | 0 companies |
| Carsten Kähler | Board of Directors | 0 companies |
| Anni Kähler | Board of Directors | 0 companies |
| Jacob Preben Park | Board of Directors | 0 companies |
| Agnethe Kähler | Board of Directors | 0 companies |
| Jacob Hjenner | Chairman | 0 companies |
| Jonas Kähler | Board of Directors | 0 companies |
| Annikka Berridge | Deputy Chairman | 0 companies |
| Henrik Kähler | Chairman | 0 companies |
| Cordelie Kähler Hjenner | Board of Directors | 0 companies |
| Kasper Højvang Kyed | Deputy Chairman | 0 companies |
| Helene Kähler Hjenner | Chairman | 0 companies |
| Tom Kähler | Board of Directors | 0 companies |
| Maria Juel Nomanni Kähler | Board of Directors | 0 companies |