| Revenue | DKK -19K | +7% |
| EBITDA | DKK -19K | -7% |
| Net profit | DKK 1,3M | +43% |
| Total assets | DKK 18,1M | +5% |
| Equity | DKK 17,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -3 | -3 | -3 | -4 | -6 | -10 | -8 | -15 | -13 | -17 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -3 | -3 | -3 | -4 | -6 | -10 | -8 | -15 | -13 | -17 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -3 | -3 | -3 | -4 | -6 | -10 | -8 | -15 | -13 | -17 | -17 | -19 |
| Net financials | 210 | 624 | 1.389 | 116 | 638 | 717 | 1.185 | -665 | 302 | 1.351 | 1.438 | 1.371 | 965 | 1.370 |
| Profit before tax | 207 | 620 | 1.386 | 112 | 634 | 713 | 1.179 | -674 | 294 | 1.337 | 1.425 | 1.354 | 947 | 1.351 |
| Tax | 9 | 7 | 8 | 4 | 10 | 10 | 14 | 1 | 28 | 24 | 23 | 12 | 22 | 27 |
| Net profit | 198 | 612 | 1.377 | 108 | 624 | 703 | 1.165 | -675 | 265 | 1.313 | 1.402 | 1.342 | 925 | 1.324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.578 | 10.088 | 11.415 | 11.519 | 12.104 | 12.768 | 13.733 | 12.867 | 13.086 | 14.104 | 15.306 | 16.571 | 17.171 | 18.074 |
| Equity | 9.461 | 10.025 | 11.402 | 11.460 | 12.034 | 12.736 | 13.702 | 12.826 | 12.892 | 14.055 | 15.257 | 16.537 | 17.025 | 17.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 63 | 13 | 58 | 70 | 32 | 31 | 40 | 194 | 49 | 49 | 35 | 146 | 125 |
| Total debt | 117 | 63 | 13 | 58 | 70 | 32 | 31 | 40 | 194 | 49 | 49 | 35 | 146 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bækby Olesen | Audit | 0 companies |