| Revenue | DKK 235K | -68% |
| EBITDA | DKK -465K | +47% |
| Net profit | DKK -1,1M | +29% |
| Total assets | DKK 7,8M | -18% |
| Equity | DKK -3,3M | -51% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 1 | 194 | 254 | 604 | 682 | 929 | 1.878 | 2.215 | 3.468 | 2.791 | 644 | 744 | 235 |
| Staff expenses | -0 | -0 | -11 | -246 | -293 | -447 | -591 | -957 | -1.599 | -2.230 | -2.329 | -1.921 | -1.626 | -701 |
| EBITDA | -24 | 1 | 183 | 8 | 311 | 235 | 338 | 921 | 616 | 1.238 | 461 | -1.277 | -882 | -465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -20 | -32 | -38 | -38 | -19 | -3 |
| EBIT | -24 | 1 | 183 | 8 | 311 | 235 | 338 | 903 | 596 | 1.207 | 423 | -1.315 | -901 | -469 |
| Net financials | -11 | -18 | -17 | -82 | -100 | -110 | -113 | -142 | -181 | -102 | -386 | -559 | -711 | -671 |
| Profit before tax | -34 | -18 | 166 | -74 | 211 | 125 | 225 | 768 | 402 | 1.105 | 38 | -1.874 | -1.612 | -1.139 |
| Tax | -0 | -0 | 2 | -14 | 50 | 32 | 54 | 178 | 104 | 247 | 20 | -5 | -12 | -6 |
| Net profit | -34 | -18 | 164 | -60 | 161 | 94 | 172 | 590 | 299 | 857 | 18 | -1.869 | -1.600 | -1.133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 154 | 860 | 2.270 | 3.489 | 4.195 | 4.252 | 5.949 | 6.612 | 10.197 | 12.169 | 10.190 | 9.579 | 7.815 |
| Equity | -43 | -60 | 103 | 43 | 204 | 298 | 470 | 1.007 | 1.198 | 2.086 | 1.255 | -614 | -2.214 | -3.347 |
| Long-term debt | 0 | 0 | 2 | 500 | 1.086 | 1.810 | 1.912 | 2.167 | 2.230 | 2.296 | 3.900 | 4.558 | 4.367 | 4.997 |
| Short-term debt | 149 | 215 | 754 | 1.727 | 2.199 | 2.087 | 1.870 | 2.768 | 3.169 | 5.804 | 7.010 | 6.246 | 7.426 | 6.165 |
| Total debt | 149 | 215 | 757 | 2.227 | 3.285 | 3.897 | 3.783 | 4.935 | 5.400 | 8.099 | 10.909 | 10.804 | 11.792 | 11.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Founder | Founder | 2007 | — | — |
LM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andemor Holding ApS | Company | 66.7% | 66.7% | 2021 |
Fenger-Mieritz Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Wibroe | Founder | 0 companies |
| Line Marie Wibroe | Management | 0 companies |