| Revenue | DKK 26K | -91% |
| EBITDA | DKK 26K | -91% |
| Net profit | DKK 10K | -95% |
| Total assets | DKK 962K | -3% |
| Equity | DKK 959K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 161 | 246 | 575 | 1.404 | 147 | 33 | 21 | 36 | 230 | 37 | 274 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | 161 | 246 | 575 | 1.404 | 147 | 33 | 21 | 36 | 230 | 37 | 274 | 26 |
| Depreciation & amort. | -41 | -41 | -37 | -23 | -19 | -19 | -19 | -19 | -19 | -18 | -18 | -16 | -15 |
| EBIT | 179 | 121 | 210 | 552 | 1.385 | 128 | 14 | 1 | 16 | 212 | 19 | 258 | 11 |
| Net financials | -132 | -147 | -131 | -133 | -85 | -52 | -0 | -0 | -0 | -1 | -0 | -0 | 1 |
| Profit before tax | 47 | -27 | 79 | 419 | 1.299 | 76 | 14 | 1 | 16 | 210 | 19 | 258 | 12 |
| Tax | -0 | -0 | -0 | -0 | 124 | 206 | 115 | -242 | 21 | 40 | 4 | 41 | 2 |
| Net profit | 47 | -27 | 79 | 419 | 1.176 | -130 | -101 | 243 | -5 | 170 | 15 | 217 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.337 | 2.368 | 2.024 | 1.663 | 2.142 | 940 | 841 | 1.041 | 1.058 | 980 | 1.037 | 989 | 962 |
| Equity | 587 | 479 | 542 | 961 | 2.137 | 934 | 832 | 1.039 | 1.035 | 915 | 988 | 949 | 959 |
| Long-term debt | 1.703 | 1.790 | 1.474 | 698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 99 | 7 | 4 | 5 | 7 | 9 | 2 | 23 | 64 | 49 | 40 | 4 |
| Total debt | 1.751 | 1.889 | 1.481 | 702 | 5 | 7 | 9 | 2 | 23 | 64 | 49 | 40 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHOFAVA ApS | Company | 33.3% | 33.3% | 2019 |
NIELS AHRENGOT CONSULTING ApS | Company | 33.3% | 33.3% | 2007 |
BRONTE ApS | Company | 20.0% | 20.0% | 2007 |
EJENDOMSSELSKABET SCANDINAVIA A/S | Company | 10.0% | 10.0% | 2007 |
VASEHUS HOLDING A/S | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Madelaire | Management | 0 companies |