| Revenue | DKK -5K | -98% |
| EBITDA | DKK -117K | +48% |
| Net profit | DKK -278K | -242% |
| Total assets | DKK 2,9M | -21% |
| Equity | DKK 1,2M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -3 | -2 | -2 | 0 | -3 | -2 | -11 | -5 | -8 | -227 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -3 | -2 | -2 | 0 | -3 | -2 | -11 | -5 | -8 | -227 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -3 | -2 | -2 | 0 | -3 | -2 | -11 | -5 | -8 | -227 | -117 |
| Net financials | -420 | 7 | 75 | 236 | 206 | 471 | 415 | 264 | 317 | 200 | -238 | 412 | -160 |
| Profit before tax | -430 | -1 | 72 | 234 | 203 | 472 | 411 | 262 | 306 | 195 | -246 | 185 | -278 |
| Tax | 3 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -11 | -0 |
| Net profit | -433 | -1 | 72 | 234 | 203 | 474 | 411 | 262 | 306 | 195 | -246 | 196 | -278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 130 | 202 | 436 | 439 | 807 | 1.111 | 1.264 | 1.459 | 1.541 | 1.599 | 3.685 | 2.923 |
| Equity | 125 | 123 | 195 | 330 | 432 | 803 | 1.108 | 1.262 | 1.457 | 1.539 | 1.293 | 1.489 | 1.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 7 | 7 | 107 | 7 | 5 | 3 | 3 | 3 | 3 | 306 | 2.196 | 1.711 |
| Total debt | 23 | 7 | 7 | 107 | 7 | 5 | 3 | 3 | 3 | 3 | 306 | 2.196 | 1.711 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|