| Revenue | DKK -3,8M | -162% |
| EBITDA | DKK -3,8M | -162% |
| Net profit | DKK -3,6M | -155% |
| Total assets | DKK 4,3M | -73% |
| Equity | DKK 2,7M | -78% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -135 | 110 | -0 | -2 | -2 | -2 | -2 | -6 | 256 | 874 | 643 | 6.114 | -3.761 |
| Staff expenses | -39 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -174 | 107 | -0 | -2 | -2 | -2 | -2 | -6 | 256 | 874 | 643 | 6.114 | -3.761 |
| Depreciation & amort. | -0 | -22 | -0 | -0 | -0 | -0 | -0 | -86 | -0 | -7 | -48 | -48 | -267 |
| EBIT | -174 | 85 | -0 | -2 | -2 | -2 | -2 | -93 | 256 | 867 | 595 | 6.066 | -4.029 |
| Net financials | 49 | 106 | 49 | -0 | -2.495 | -0 | 53 | -78 | -3 | -8 | 3.075 | 868 | 394 |
| Profit before tax | -125 | 191 | 49 | -2 | -2.497 | -3 | 51 | -170 | 253 | 859 | 3.670 | 6.934 | -3.635 |
| Tax | -21 | 2 | -0 | -0 | -0 | -0 | -0 | 0 | 56 | 194 | 130 | 355 | -0 |
| Net profit | -104 | 189 | 49 | -2 | -2.497 | -3 | 51 | -171 | 197 | 665 | 3.540 | 6.579 | -3.635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.386 | 2.560 | 2.771 | 2.761 | 274 | 218 | 161 | 0 | 259 | 2.764 | 6.549 | 16.202 | 4.332 |
| Equity | -226 | -38 | 11 | 9 | -2.488 | -2.491 | -2.440 | -2.611 | 197 | 2.063 | 1.103 | 12.342 | 2.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.613 | 2.598 | 2.760 | 2.753 | 2.762 | 2.709 | 2.601 | 2.611 | 62 | 701 | 5.446 | 3.860 | 1.629 |
| Total debt | 2.613 | 2.598 | 2.760 | 2.753 | 2.762 | 2.709 | 2.601 | 2.611 | 62 | 701 | 5.446 | 3.860 | 1.629 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|