| Revenue | DKK 214K | +0% |
| EBITDA | DKK 214K | +0% |
| Net profit | DKK 168K | -8% |
| Total assets | DKK 2,3M | -38% |
| Equity | DKK 1,9M | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -96 | 101 | 213 | 499 | -221 | 1.154 | 1.557 | 503 | 1 | -95 | 578 | 213 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -93 | -97 | -17 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | -96 | 101 | 213 | 499 | -221 | 1.145 | 1.463 | 421 | -15 | -95 | 578 | 213 | 214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | -96 | 101 | 213 | 499 | -221 | 1.145 | 1.463 | 413 | -15 | -95 | 578 | 213 | 214 |
| Net financials | -341 | -186 | -109 | -93 | -153 | -123 | -166 | -166 | -18 | -21 | -16 | -13 | -15 | 1 |
| Profit before tax | -232 | -283 | -8 | 120 | 346 | -344 | 980 | 1.297 | 396 | -36 | -112 | 564 | 198 | 215 |
| Tax | -58 | -71 | -1 | 27 | 76 | -87 | 204 | 285 | 87 | -0 | -0 | 98 | 16 | 47 |
| Net profit | -174 | -212 | -7 | 93 | 270 | -257 | 775 | 1.012 | 309 | -36 | -112 | 466 | 182 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.064 | 5.614 | 5.665 | 5.464 | 7.059 | 5.212 | 6.032 | 7.282 | 3.498 | 3.717 | 3.820 | 3.544 | 3.771 | 2.341 |
| Equity | 425 | 213 | 206 | 299 | 568 | 311 | 1.075 | 2.087 | 2.396 | 2.360 | 2.248 | 2.713 | 2.896 | 1.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 55 | 2.627 | 2.654 | 6.421 | 4.907 | 4.898 | 5.160 | 1.067 | 1.322 | 1.537 | 796 | 869 | 409 |
| Total debt | 4.583 | 5.401 | 5.459 | 5.152 | 6.421 | 4.907 | 4.898 | 5.160 | 1.067 | 1.322 | 1.537 | 796 | 869 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Unofficial title | Unofficial title | 2025 | — | — |
LR Management | Management | 2020 | — | — |
AO Management | Management | 2016 | — | — |
GM Management | Management | 2016 | — | — |
HN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henning Nørgaard Holding ApS | Company | 66.7% | 66.7% | 2007 |
SVEND SKOV HOLDING, VEJLE ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rasmus Bek | Unofficial title | 0 companies |
| Lene Rye Jacobsen | Management | 0 companies |
| Arne Olsen | Management | 0 companies |
| Gert Møller Lund | Management | 0 companies |
| Henning Nørgaard | Management | 0 companies |