| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +65% |
| Net profit | DKK -8K | +65% |
| Total assets | DKK 13K | -39% |
| Equity | DKK 13K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 625 | 559 | 647 | 547 | 1 | 0 | 757 | 1 | 0 | 0 | — | -8 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -626 | -0 | -0 | -0 | -24 | -0 |
| EBITDA | 6 | -19 | 24 | 64 | -10 | -46 | -25 | 77 | -26 | -14 | -24 | -24 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -19 | 24 | 64 | -10 | -46 | -25 | 77 | -26 | -14 | -24 | -24 | -8 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Profit before tax | 6 | -19 | 24 | 64 | -10 | -46 | -25 | 77 | -26 | -14 | -24 | -24 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | -19 | 24 | 64 | -10 | -46 | -25 | 77 | -26 | -14 | -24 | -24 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 32 | 50 | 113 | 113 | 56 | 32 | 472 | 82 | 68 | 45 | 22 | 13 |
| Equity | 44 | 25 | 49 | 113 | 102 | 56 | 31 | 108 | 82 | 68 | 44 | 22 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 7 | 0 | 0 | 11 | 0 | 0 | 364 | 0 | 0 | 1 | 0 | -0 |
| Total debt | 41 | 7 | 0 | 0 | 11 | 0 | 0 | 364 | 0 | 0 | 1 | 0 | -0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
SM | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Svend Michael Herman Gerhardt Jansen | Founder | 0 companies |