| Revenue | DKK 229K | -65% |
| EBITDA | DKK -571K | -188% |
| Net profit | DKK -1,1M | -1452% |
| Total assets | DKK 60K | -99% |
| Equity | DKK -252K | -131% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 486 | 543 | 673 | 561 | 646 | 229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 486 | 543 | 673 | 561 | 646 | -571 |
| Depreciation & amort. | -312 | -312 | -312 | -312 | -400 | -0 |
| EBIT | 174 | 230 | 361 | 249 | 246 | -571 |
| Net financials | -147 | -237 | -240 | -84 | -315 | -387 |
| Profit before tax | 27 | -7 | 121 | 165 | -69 | -958 |
| Tax | 12 | 154 | 17 | 28 | -0 | 106 |
| Net profit | 15 | -161 | 104 | 137 | -69 | -1.065 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.946 | 5.556 | 5.573 | 5.207 | 8.394 | 60 |
| Equity | 34 | -127 | -22 | 115 | 813 | -252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.912 | 5.683 | 5.595 | 5.092 | 7.581 | 312 |
| Total debt | 4.912 | 5.683 | 5.595 | 5.092 | 7.581 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2007 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTERLED HOLDING AF 1/12 2008 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Senger | Management | 0 companies |
| Peter Bräuner | Chief Executive Officer | 0 companies |
| Per Hellerup Sørensen | Management | 0 companies |
| Allan Qvist | Board of Directors | 0 companies |
| Frank Damgaard Lindholm | Board of Directors | 0 companies |
| Susanne Snogdal Thyregod | Board of Directors | 0 companies |
| Dorte Lindholm | Chairman | 0 companies |
| Karsten Lorentsen | Board of Directors | 0 companies |
| Mogens Frydendahl Pedersen | Board of Directors | 0 companies |
| Jørgen Peter Bæk-Mikkelsen | Chairman | 0 companies |