| Revenue | DKK 9,9M | +33% |
| EBITDA | DKK 9,9M | +33% |
| Net profit | DKK 7,7M | +34% |
| Total assets | DKK 10M | +31% |
| Equity | DKK 7,9M | +4% |
| Employees | 64 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.647 | 28.936 | 27.895 | 28.455 | 31.011 | 37.367 | 10.250 | 13.091 | 6.762 | 9.648 | 7.444 | 9.882 |
| Staff expenses | -24.314 | -24.967 | -23.138 | -24.110 | -27.486 | -31.316 | -36 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 4.333 | 3.970 | 4.756 | 4.345 | 3.524 | 6.051 | 10.286 | 13.092 | 6.762 | 9.648 | 7.444 | 9.882 |
| Depreciation & amort. | -299 | -468 | -547 | -522 | -327 | -303 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.034 | 3.501 | 4.209 | 3.823 | 3.198 | 5.748 | 10.286 | 13.092 | 6.762 | 9.648 | 7.444 | 9.882 |
| Net financials | 376 | 8 | 2.484 | -180 | -1.624 | -573 | 21 | 18 | -67 | -114 | -42 | 5 |
| Profit before tax | 4.410 | 3.509 | 6.693 | 3.643 | 1.574 | 5.175 | 10.308 | 13.110 | 6.694 | 9.535 | 7.402 | 9.886 |
| Tax | 980 | 1.093 | 1.148 | 910 | 709 | 1.270 | 2.265 | 2.884 | 1.474 | 2.098 | 1.628 | 2.175 |
| Net profit | 3.430 | 2.417 | 5.545 | 2.734 | 865 | 3.906 | 8.043 | 10.226 | 5.220 | 7.437 | 5.774 | 7.711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.958 | 25.332 | 24.381 | 24.169 | 22.679 | 25.649 | 21.534 | 19.784 | 11.790 | 12.694 | 7.693 | 10.042 |
| Equity | 6.000 | 8.417 | 8.945 | 8.734 | 6.865 | 5.906 | 10.043 | 17.218 | 10.414 | 11.551 | 7.625 | 7.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.088 |
| Short-term debt | 20.958 | 16.915 | 15.436 | 15.435 | 15.046 | 19.088 | 11.492 | 2.566 | 1.376 | 1.143 | 68 | 17 |
| Total debt | 20.958 | 16.915 | 15.436 | 15.435 | 15.046 | 19.088 | 11.492 | 2.566 | 1.376 | 1.143 | 68 | 2.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2007 | — | — |
CG Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TPATENTS HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
PATRADE PARTNER III ApS | Company | 33.3% | 33.3% | 2013 |
TELLEFSEN HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
RASK BODDUM HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
LINDEMARQUE ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Johannes Lindeberg Nielsen | Management | 0 companies |
| Charlotte Graakjær Eriksen | Unofficial title | 0 companies |
| Charlotte Rask Clausen | Board of Directors | 0 companies |
| Finn Kjærgaard | Board of Directors | 0 companies |
| Keld Thyregod Jensen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Jens Jon Tellefsen | Board of Directors | 0 companies |