| Revenue | DKK -8K | -38% |
| EBITDA | DKK -8K | +38% |
| Net profit | DKK -23K | -206% |
| Total assets | DKK 20K | -43% |
| Equity | DKK -8,2M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -26 | -20 | -10 | -13 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -20 | -10 | -13 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -20 | -10 | -13 | -8 |
| Net financials | -552 | -1.322 | -882 | 35 | -15 |
| Profit before tax | -578 | -1.342 | -892 | 22 | -23 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -578 | -1.342 | -892 | 22 | -23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.380 | 2.082 | 0 | 35 | 20 |
| Equity | -5.961 | -7.303 | -8.195 | -8.173 | -8.196 |
| Long-term debt | 9.094 | 8.184 | 7.284 | 7.044 | 6.974 |
| Short-term debt | 247 | 1.200 | 911 | 1.164 | 1.242 |
| Total debt | 9.341 | 9.384 | 8.195 | 8.208 | 8.216 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JJ Management | Management | 2014 – 2018 |
LK Management | Management | 2012 – 2014 |
MG Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Juul Bjerregaard | Management | 0 companies |
| Lene Kirkegaard | Management | 0 companies |
| Morten Ginnerskov Jensen | Management | 0 companies |
| Søren Rahbek Hansen | Board of Directors | 0 companies |
| Pernille Hjorth Andersen | Board of Directors | 0 companies |
| Jan Ankersen | Board of Directors | 0 companies |
| Dorthe Sylvest Skyt | Board of Directors | 0 companies |
| Henrik Sandgaard Gottlieb | Board of Directors | 0 companies |
| Henrik Hedegård Lyhne | Board of Directors | 0 companies |