| Revenue | DKK -77K | +8% |
| EBITDA | DKK -77K | -8% |
| Net profit | DKK -12M | -371% |
| Total assets | DKK 2,1M | -84% |
| Equity | DKK -6,6M | -220% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -71 | -77 |
| Staff expenses | -5 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -159 | -121 | -71 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11.898 |
| EBIT | -92 | -159 | -121 | -71 | -11.975 |
| Net financials | -644 | -2.942 | 89 | -2.623 | -104 |
| Profit before tax | -736 | -3.101 | -32 | -2.694 | -12.078 |
| Tax | -259 | -230 | -181 | -144 | -59 |
| Net profit | -477 | -2.871 | 150 | -2.550 | -12.020 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 27.060 | 22.990 | 18.515 | 13.733 | 2.135 |
| Equity | 9.389 | 6.518 | 8.018 | 5.468 | -6.551 |
| Long-term debt | 15.948 | 8.699 | 7.871 | 7.993 | 0 |
| Short-term debt | 1.722 | 7.773 | 2.626 | 272 | 8.686 |
| Total debt | 17.670 | 16.471 | 10.497 | 8.265 | 8.686 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JM Unofficial title | Unofficial title | 2018 – 2019 |
MM Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
PG Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
CR Chief Executive Officer | Chief Executive Officer | 2007 – 2015 |
MH Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2007 – 2014 | |
| Board of Directors | 2013 – 2017 | |
| Deputy Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2007 – 2013 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Deputy Chairman | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |
| Maya Margrethe Koustrup | Chief Executive Officer | 0 companies |
| Pernille Gylle Bruun | Chief Executive Officer | 0 companies |
| Carsten Reinholdt Andersen | Chief Executive Officer | 0 companies |
| Marianne Holdt | Management | 0 companies |
| Erik Emil Rose Andersen | Chairman | 0 companies |
| Max Plejdrup Dalsgaard | Board of Directors | 0 companies |
| Finn Viggo Nielsen | Deputy Chairman | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Niels Jørgen Fredsø Horup | Board of Directors | 0 companies |
| Troels Kær | Board of Directors | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Jens Ifversen | Board of Directors | 0 companies |
| Klaus Sørensen | Chairman | 0 companies |
| Micael Amden | Board of Directors | 0 companies |
| Lars Alkemade | Deputy Chairman | 0 companies |