| Revenue | DKK 2,5M | -6% |
| EBITDA | DKK 49K | +4% |
| Net profit | DKK 17K | +22% |
| Total assets | DKK 4M | -2% |
| Equity | DKK 3M | +1% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.416 | 3.445 | 3.564 | 3.652 | 3.653 | 3.661 | 3.919 | 3.587 | 3.705 | 3.805 | 4.172 | 2.913 | 2.637 | 2.475 |
| Staff expenses | -2.094 | -1.850 | -2.034 | -2.504 | -2.479 | -2.479 | -2.583 | -2.732 | -2.456 | -2.770 | -2.943 | -2.630 | -2.587 | -2.427 |
| EBITDA | 1.322 | 1.595 | 1.530 | 1.148 | 1.173 | 1.182 | 1.335 | 856 | 1.249 | 1.035 | 1.228 | 283 | 47 | 49 |
| Depreciation & amort. | -297 | 160 | 121 | 145 | -88 | -78 | -96 | -153 | -111 | -145 | -83 | -55 | -22 | -23 |
| EBIT | 1.025 | 1.434 | 1.409 | 1.003 | 1.086 | 1.104 | 1.240 | 703 | 1.138 | 890 | 1.146 | 228 | 25 | 26 |
| Net financials | -3 | 143 | -3 | 260 | 186 | 198 | -9 | 577 | -53 | -87 | -46 | 558 | -8 | -5 |
| Profit before tax | 1.022 | 1.577 | 1.406 | 1.263 | 1.271 | 1.302 | 1.231 | 1.280 | 1.085 | 803 | 1.099 | 786 | 17 | 21 |
| Tax | 256 | 394 | 345 | 297 | 280 | 286 | 271 | 282 | 239 | 176 | 242 | 173 | 4 | 5 |
| Net profit | 767 | 1.183 | 1.061 | 966 | 992 | 1.016 | 960 | 998 | 846 | 627 | 858 | 613 | 14 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.483 | 4.833 | 4.747 | 5.007 | 4.585 | 4.704 | 4.810 | 5.061 | 5.854 | 5.498 | 5.200 | 4.845 | 4.056 | 3.986 |
| Equity | 2.839 | 3.322 | 2.883 | 2.849 | 2.840 | 2.866 | 2.826 | 2.865 | 3.213 | 2.840 | 3.198 | 3.311 | 3.025 | 3.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 177 | 2 | 0 |
| Short-term debt | 1.643 | 1.511 | 1.864 | 2.158 | 1.745 | 1.838 | 1.973 | 2.187 | 2.638 | 2.658 | 1.754 | 1.357 | 1.029 | 944 |
| Total debt | 1.643 | 1.511 | 1.864 | 2.158 | 1.745 | 1.838 | 1.973 | 2.187 | 2.638 | 2.658 | 2.002 | 1.534 | 1.031 | 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
JH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUUSMANN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Huusmann | Management | 0 companies |