| Revenue | — | — |
| EBITDA | DKK 3K | +699% |
| Net profit | DKK 228K | -65% |
| Total assets | DKK 11M | +0% |
| Equity | DKK 11M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 751 | 1.174 | 1.052 | 944 | 973 | 987 | 948 | 988 | 833 | 613 | 845 | 597 | -1 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 751 | 1.174 | 1.052 | 944 | 973 | 987 | 948 | 988 | 833 | 613 | 845 | 597 | -1 | 3 |
| Net financials | 889 | 1.227 | 1.261 | 1.022 | 1.238 | 1.243 | 1.066 | 1.267 | 717 | 1.264 | 227 | 969 | 846 | 302 |
| Profit before tax | 873 | 1.218 | 1.252 | 1.000 | 1.219 | 1.214 | 1.054 | 1.257 | 703 | 1.250 | 214 | 953 | 832 | 288 |
| Tax | 27 | 9 | 49 | 8 | 50 | 44 | 21 | 56 | -31 | 137 | -142 | 75 | 180 | 60 |
| Net profit | 846 | 1.209 | 1.203 | 992 | 1.169 | 1.170 | 1.033 | 1.201 | 734 | 1.113 | 356 | 878 | 652 | 228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.956 | 6.282 | 6.721 | 7.466 | 8.286 | 9.299 | 10.142 | 11.234 | 11.852 | 12.847 | 12.880 | 10.899 | 11.000 | 11.039 |
| Equity | 4.890 | 5.899 | 6.102 | 6.997 | 8.066 | 9.035 | 9.868 | 10.963 | 11.590 | 12.592 | 12.835 | 10.713 | 10.865 | 10.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264 | 255 | 247 | 38 | 179 | 129 | 54 |
| Short-term debt | 66 | 383 | 620 | 468 | 220 | 263 | 274 | 7 | 7 | 8 | 7 | 7 | 7 | 13 |
| Total debt | 66 | 383 | 620 | 468 | 220 | 263 | 274 | 271 | 262 | 255 | 45 | 186 | 135 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |