| Revenue | DKK 824K | -3% |
| EBITDA | DKK 584K | +32% |
| Net profit | DKK 476K | +28% |
| Total assets | DKK 1,1M | +12% |
| Equity | DKK 809K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 687 | 711 | 725 | 723 | 763 | 740 | 710 | 733 | 533 | 835 | 767 | 847 | 824 |
| Staff expenses | -271 | -154 | -147 | -149 | -130 | -170 | -189 | -288 | -196 | -190 | -382 | -405 | -240 |
| EBITDA | 415 | 557 | 578 | 574 | 633 | 570 | 521 | 445 | 337 | 645 | 385 | 442 | 584 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 415 | 557 | 578 | 574 | 633 | 570 | 521 | 445 | 337 | 645 | 385 | 442 | 584 |
| Net financials | -27 | 15 | 5 | -4 | -10 | 16 | 9 | 13 | 4 | 31 | 26 | 36 | 26 |
| Profit before tax | 389 | 572 | 582 | 570 | 623 | 586 | 530 | 458 | 341 | 676 | 412 | 478 | 611 |
| Tax | 97 | 143 | 143 | 134 | 137 | 129 | 117 | 101 | 75 | 149 | 91 | 105 | 134 |
| Net profit | 291 | 429 | 440 | 436 | 486 | 457 | 413 | 357 | 266 | 527 | 321 | 373 | 476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.466 | 1.748 | 1.208 | 1.216 | 1.369 | 842 | 801 | 784 | 651 | 940 | 870 | 1.004 | 1.125 |
| Equity | 858 | 1.087 | 565 | 561 | 611 | 582 | 538 | 495 | 411 | 689 | 610 | 682 | 809 |
| Long-term debt | 357 | 352 | 351 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 308 | 292 | 307 | 757 | 260 | 263 | 289 | 240 | 252 | 260 | 322 | 316 |
| Total debt | 608 | 661 | 643 | 655 | 757 | 260 | 263 | 289 | 240 | 252 | 260 | 322 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXTRA PLADS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sørensen | Management | 0 companies |