| Revenue | DKK 3M | +60% |
| EBITDA | DKK -90K | +25% |
| Net profit | DKK 2,1M | +278% |
| Total assets | DKK 45,8M | +6% |
| Equity | DKK 30,3M | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 483 | 334 | 462 | 1.894 | 3.022 |
| Staff expenses | -0 | -0 | -0 | -176 | -315 |
| EBITDA | -469 | -275 | -47 | -120 | -90 |
| Depreciation & amort. | -582 | -571 | -734 | -712 | -740 |
| EBIT | -1.051 | -846 | -780 | -832 | -830 |
| Net financials | 2.145 | 16.506 | 2.978 | 1.378 | 2.892 |
| Profit before tax | 1.094 | 15.661 | 2.198 | 545 | 2.062 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.094 | 15.661 | 2.198 | 545 | 2.062 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.400 | 45.845 | 49.803 | 43.248 | 45.802 |
| Equity | 13.957 | 28.941 | 29.974 | 28.285 | 30.347 |
| Long-term debt | 3.140 | 2.939 | 2.768 | 2.613 | 2.467 |
| Short-term debt | 12.303 | 13.965 | 17.061 | 12.350 | 12.988 |
| Total debt | 15.443 | 16.904 | 19.829 | 14.963 | 15.455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 20–24.99% | 2016 | |
| Company | 33.33–49.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Børge Larsen | Management | 0 companies |
| Mads Middelboe Larsen | Board of Directors | 0 companies |
| Lars Larsen | Chairman | 0 companies |