| Revenue | DKK 7,4M | +3% |
| EBITDA | DKK 1,3M | -17% |
| Net profit | DKK 550K | -24% |
| Total assets | DKK 8,2M | +12% |
| Equity | DKK 5,2M | +1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.227 | 5.940 | 6.351 | 7.144 | 7.364 |
| Staff expenses | -5.574 | -4.776 | -5.148 | -5.603 | -6.086 |
| EBITDA | 1.653 | 1.164 | 1.203 | 1.541 | 1.277 |
| Depreciation & amort. | -540 | -493 | -494 | -587 | -555 |
| EBIT | 1.113 | 670 | 709 | 954 | 723 |
| Net financials | -58 | -55 | -40 | -30 | -18 |
| Profit before tax | 1.055 | 615 | 669 | 924 | 705 |
| Tax | 234 | 133 | 147 | 203 | 155 |
| Net profit | 821 | 482 | 522 | 721 | 550 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.286 | 7.105 | 7.253 | 7.326 | 8.216 |
| Equity | 4.374 | 4.856 | 4.978 | 5.200 | 5.249 |
| Long-term debt | 805 | 651 | 390 | 314 | 593 |
| Short-term debt | 2.887 | 1.368 | 1.648 | 1.546 | 2.070 |
| Total debt | 3.692 | 2.020 | 2.037 | 1.860 | 2.664 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HI Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2007 – 2024 | |
| Chairman | 2007 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ivan Jakobsen | Management | 0 companies |
| Frederik Bøndergaard Jakobsen | Board of Directors | 0 companies |
| Hanne Bøndergaard | Chairman | 0 companies |
| Nikolai Bøndergaard Jakobsen | Board of Directors | 0 companies |
| Benny Erik Jakobsen | Board of Directors | 0 companies |
| Anna Jakobsen | Chairman | 0 companies |