| Revenue | DKK -16K | +32% |
| EBITDA | DKK -16K | -32% |
| Net profit | DKK -27K | -101% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK 2,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 25 | 33 | 13 | 4 | -5 | -7 | -11 | -8 | -11 | -10 | -11 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 25 | 33 | 13 | 4 | -5 | -7 | -11 | -8 | -11 | -10 | -11 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 25 | 33 | 13 | 4 | -5 | -7 | -11 | -8 | -11 | -10 | -11 | -12 | -16 |
| Net financials | -110 | -1 | -2 | -13 | -0 | -0 | -0 | 27 | -3 | -30 | -43 | 425 | 2.088 | -11 |
| Profit before tax | -110 | 24 | 31 | 0 | 4 | -5 | -7 | 17 | -11 | -40 | -53 | 414 | 2.076 | -27 |
| Tax | -0 | 4 | 8 | 3 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -110 | 20 | 23 | -3 | 3 | -5 | -7 | 17 | -11 | -40 | -53 | 414 | 2.076 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 55 | 89 | 83 | 87 | 82 | 62 | 78 | 90 | 69 | 39 | 467 | 2.560 | 2.554 |
| Equity | 28 | 49 | 72 | 69 | 71 | 66 | 58 | 75 | 64 | 24 | -30 | 384 | 2.461 | 2.434 |
| Long-term debt | 0 | 0 | 8 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 65 | 80 | 96 | 117 |
| Short-term debt | 3 | 7 | 9 | 12 | 15 | 16 | 4 | 3 | 26 | 46 | 3 | 3 | 3 | 3 |
| Total debt | 3 | 7 | 17 | 15 | 16 | 16 | 4 | 3 | 26 | 46 | 68 | 83 | 99 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|