| Revenue | DKK 78,1M | -6% |
| EBITDA | DKK 48,7M | -12% |
| Net profit | DKK -15,5M | +40% |
| Total assets | DKK 2,9B | +0% |
| Equity | DKK 1,2B | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55.572 | 56.202 | 56.978 | 50.486 | 50.262 | 64.105 | 64.106 | 64.833 | 49.403 | 61.122 | 69.801 | 83.338 | 78.086 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38.784 | 63.785 | 122.303 | 389.203 | 36.780 | 177.476 | 34.887 | 41.357 | 81.416 | 126.371 | 47.744 | 55.385 | 48.711 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.831 | -0 | -0 | -0 |
| EBIT | 38.784 | 63.785 | 122.303 | 389.203 | 36.780 | 177.476 | 34.887 | 41.357 | 81.416 | 121.540 | 47.744 | 55.385 | 48.711 |
| Net financials | -35.374 | -34.252 | -36.528 | -66.763 | -13.199 | -31.643 | -32.501 | -30.047 | -31.645 | -4.262 | 495.958 | -108.431 | -88.529 |
| Profit before tax | 3.410 | 29.533 | 85.775 | 322.440 | 23.581 | 145.834 | 2.386 | 11.311 | 49.771 | 117.278 | 553.022 | -32.582 | -21.146 |
| Tax | -0 | -0 | 21.555 | 71.416 | 5.188 | 8.784 | 510 | 2.488 | 9.024 | 25.801 | 233.104 | -6.612 | -5.637 |
| Net profit | 3.410 | 29.533 | 64.220 | 251.024 | 18.393 | 137.050 | 1.876 | 8.822 | 40.747 | 91.477 | 319.918 | -25.970 | -15.509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982.306 | 1.002.236 | 1.054.488 | 1.426.797 | 1.459.096 | 1.775.442 | 1.763.099 | 1.662.339 | 1.825.084 | 1.932.226 | 3.002.201 | 2.935.193 | 2.932.221 |
| Equity | 200.150 | 253.092 | 324.578 | 656.964 | 675.358 | 602.177 | 587.874 | 594.821 | 875.568 | 967.045 | 1.286.962 | 1.260.992 | 1.245.483 |
| Long-term debt | 629.009 | 628.724 | 616.758 | 669.752 | 669.820 | 1.124.544 | 1.137.226 | 1.025.189 | 883.156 | 883.600 | 1.403.312 | 1.403.676 | 1.403.940 |
| Short-term debt | 153.147 | 120.420 | 111.037 | 17.165 | 14.217 | 18.272 | 5.368 | 13.861 | 28.693 | 18.340 | 57.578 | 19.545 | 36.630 |
| Total debt | 782.156 | 749.144 | 727.795 | 686.917 | 684.036 | 1.142.816 | 1.142.594 | 1.039.051 | 911.849 | 901.940 | 1.460.890 | 1.423.221 | 1.440.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PY Management | Management | 2020 | — | — |
MA Management | Management | 2022 | — | — |
DP Management | Management | 2022 | — | — |
MG Management | Management | 2020 | — | — |
DH Management | Management | 2016 | — | — |
AT Management | Management | 2022 | — | — |
SS Management | Management | 2019 | — | — |
BC Management | Management | 2015 | — | — |
DW Management | Management | 2020 | — | — |
TJ Management | Management | 2021 | — | — |
KS Management | Management | 2007 | — | — |
TL Management | Management | 2021 | — | — |
DK Management | Management | 2021 | — | — |
MH Management | Management | 2020 | — | — |
KO Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEUDAN A/S | Company | 100.0% | 100.0% | 2022 |
Patrizia Square ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Pavlos Yeorgaroudakis | Management | 0 companies |
| Morten Aagaard | Management | 0 companies |
| Dermot Patrick Mulvin | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| David Hilmar Herbert Girra | Management | 0 companies |
| Anne-Douwe Tigchelaar | Management | 0 companies |
| Sabina Suvalija | Management | 0 companies |
| Bernhard Christian Paul Engelbrecht | Management | 0 companies |
| Dannie Wai | Management | 0 companies |
| Thibault JEAN | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Thomas Laurent Lafrance | Management | 0 companies |
| Deepa Kewal Devani | Management | 0 companies |
| Matthias Hübner | Management | 0 companies |
| Knud Otte Jørgensen | Management | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Søren Bergholt Andersson | Board of Directors | 0 companies |
| Louise Hertz | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Rikke Lykke Talchow | Chairman | 0 companies |
| Klaus Alois Schmitt | Board of Directors | 0 companies |
| Peter Martin Collins | Board of Directors | 0 companies |
| Per Wetke Hallgren | Chairman | 0 companies |
| Arwed Dieter Fischer | Board of Directors | 0 companies |