| Revenue | DKK 24,6M | -20% |
| EBITDA | DKK 3,4M | -37% |
| Net profit | DKK 232K | -85% |
| Total assets | DKK 21,9M | -3% |
| Equity | DKK 9,2M | +3% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.455 | 21.274 | 33.807 | 30.872 | 24.561 |
| Staff expenses | -14.661 | -15.063 | -22.775 | -25.464 | -21.129 |
| EBITDA | 5.762 | 6.193 | 11.016 | 5.376 | 3.391 |
| Depreciation & amort. | -2.153 | -2.175 | -2.590 | -2.886 | -2.702 |
| EBIT | 3.609 | 4.017 | 8.426 | 2.491 | 689 |
| Net financials | -98 | -156 | -354 | -440 | -375 |
| Profit before tax | 3.510 | 3.862 | 8.072 | 2.050 | 314 |
| Tax | 774 | 868 | 1.752 | 472 | 83 |
| Net profit | 2.736 | 2.994 | 6.320 | 1.579 | 232 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.360 | 18.334 | 23.813 | 22.491 | 21.914 |
| Equity | 8.013 | 9.007 | 12.427 | 9.005 | 9.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.321 | 6.931 | 8.419 | 11.137 | 10.930 |
| Total debt | 9.321 | 6.931 | 8.419 | 11.137 | 10.930 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Haldborg Nielsen | Management | 0 companies |
| Freddie Eiskjær | Board of Directors | 0 companies |
| Per Bang Ryberg | Chairman | 0 companies |