| Revenue | DKK 1,1M | -54% |
| EBITDA | DKK 1,1M | -54% |
| Net profit | DKK 829K | -63% |
| Total assets | DKK 23,2M | -1% |
| Equity | DKK 22,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -3 | -3 | -3 | 1.443 | 1.434 | 1.797 | 1.396 | 2.762 | 3.177 | 3.459 | 6.545 | 2.304 | 1.052 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -3 | -3 | -2 | 1.443 | 1.434 | 1.797 | 1.396 | 2.762 | 3.177 | 3.459 | 6.545 | 2.304 | 1.052 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 11 | -23 | -23 | -76 | -125 | -108 | -111 | -168 | -175 | -221 |
| EBIT | -12 | -3 | -3 | -2 | 1.432 | 1.412 | 1.775 | 1.320 | 2.637 | 3.069 | 3.348 | 6.377 | 2.129 | 832 |
| Net financials | -43 | -1 | 0 | 0 | 1.280 | 1.181 | 1.504 | 868 | 2.191 | 2.497 | 2.866 | 6.246 | 1.977 | 348 |
| Profit before tax | -27 | -3 | -3 | -2 | 1.377 | 1.330 | 1.680 | 1.081 | 2.495 | 2.830 | 3.220 | 6.582 | 2.386 | 1.018 |
| Tax | 14 | 0 | 1 | 1 | 11 | 15 | 18 | -2 | 36 | 3 | 67 | 123 | 146 | 189 |
| Net profit | -41 | -3 | -4 | -3 | 1.366 | 1.315 | 1.662 | 1.083 | 2.460 | 2.827 | 3.153 | 6.459 | 2.240 | 829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 661 | 161 | 160 | 161 | 3.972 | 5.781 | 7.998 | 11.403 | 13.743 | 14.788 | 17.369 | 21.965 | 23.342 | 23.208 |
| Equity | 119 | 116 | 112 | 109 | 2.187 | 3.399 | 4.955 | 5.930 | 8.279 | 10.993 | 14.031 | 20.372 | 22.112 | 22.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 932 | 890 | 847 | 4.117 | 3.628 | 3.341 | 2.620 | 0 | 0 | 0 |
| Short-term debt | 542 | 45 | 49 | 52 | 854 | 1.492 | 2.176 | 1.339 | 1.776 | 379 | 627 | 1.457 | 1.059 | 545 |
| Total debt | 542 | 45 | 49 | 52 | 1.786 | 2.382 | 3.023 | 5.456 | 5.403 | 3.720 | 3.247 | 1.457 | 1.059 | 545 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|